Date of Report (date of earliest event reported) |
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
Registrant's telephone number, including area code
|
(Former name or former address, if changed since last report.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Emerging growth company
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
VISHAY INTERTECHNOLOGY, INC.
|
|
By:
|
/s/ Lori Lipcaman
|
|
|
Name:
|
Lori Lipcaman
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
•
|
Revenues Q1 of $765 million
|
•
|
Gross margin Q1 of 26.5%
|
•
|
Operating margin Q1 of 12.7%
|
•
|
EPS Q1 of $0.49; adjusted EPS $0.46
|
•
|
Free Cash for the trailing 12 months Q1 of $211 million
|
•
|
Guidance Q2 for revenues of $790 to $830 million at a gross margin of 27.3% plus/minus 60 basis points at Q1 exchange rates.
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Summary of Operations
|
||||||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 3, 2021
|
December 31, 2020
|
April 4, 2020
|
||||||||||
Net revenues
|
$
|
764,632
|
$
|
667,180
|
$
|
612,841
|
||||||
Costs of products sold*
|
561,683
|
514,896
|
465,601
|
|||||||||
Gross profit
|
202,949
|
152,284
|
147,240
|
|||||||||
Gross margin
|
26.5
|
%
|
22.8
|
%
|
24.0
|
%
|
||||||
Selling, general, and administrative expenses**
|
105,685
|
92,272
|
99,832
|
|||||||||
Operating income
|
97,264
|
60,012
|
47,408
|
|||||||||
Operating margin
|
12.7
|
%
|
9.0
|
%
|
7.7
|
%
|
||||||
Other income (expense):
|
||||||||||||
Interest expense
|
(4,376
|
)
|
(7,159
|
)
|
(8,552
|
)
|
||||||
Loss on early extinguishment of debt
|
-
|
(553
|
)
|
(2,920
|
)
|
|||||||
Other
|
(5,731
|
)
|
(5,570
|
)
|
198
|
|||||||
Total other income (expense) - net
|
(10,107
|
)
|
(13,282
|
)
|
(11,274
|
)
|
||||||
Income before taxes
|
87,157
|
46,730
|
36,134
|
|||||||||
Income tax expense
|
15,514
|
8,887
|
8,750
|
|||||||||
Net earnings
|
71,643
|
37,843
|
27,384
|
|||||||||
Less: net earnings attributable to noncontrolling interests
|
208
|
276
|
165
|
|||||||||
Net earnings attributable to Vishay stockholders
|
$
|
71,435
|
$
|
37,567
|
$
|
27,219
|
||||||
Basic earnings per share attributable to Vishay stockholders
|
$
|
0.49
|
$
|
0.26
|
$
|
0.19
|
||||||
Diluted earnings per share attributable to Vishay stockholders
|
$
|
0.49
|
$
|
0.26
|
$
|
0.19
|
||||||
Weighted average shares outstanding - basic
|
144,968
|
144,855
|
144,792
|
|||||||||
Weighted average shares outstanding - diluted
|
145,463
|
145,251
|
145,295
|
|||||||||
Cash dividends per share
|
$
|
0.095
|
$
|
0.095
|
$
|
0.095
|
||||||
* Includes incremental costs of products sold separable from normal operations directly attributable to the COVID-19 pandemic of $268 and $3,130 for
the fiscal quarters ended December 31, 2020 and April 4, 2020, respectively.
|
||||||||||||
** Includes incremental selling, general, and administrative expenses (benefits) separable from normal operations directly attributable to the
COVID-19 pandemic of $(580) and $317, for the fiscal quarters ended December 31, 2020 and April 4, 2020, respectively.
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets
|
||||||||
(In thousands)
|
||||||||
April 3, 2021
|
December 31, 2020
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
643,847
|
$
|
619,874
|
||||
Short-term investments
|
137,348
|
158,476
|
||||||
Accounts receivable, net
|
385,238
|
338,632
|
||||||
Inventories:
|
||||||||
Finished goods
|
129,310
|
120,792
|
||||||
Work in process
|
212,273
|
201,259
|
||||||
Raw materials
|
132,373
|
126,200
|
||||||
Total inventories
|
473,956
|
448,251
|
||||||
Prepaid expenses and other current assets
|
140,536
|
132,103
|
||||||
Total current assets
|
1,780,925
|
1,697,336
|
||||||
Property and equipment, at cost:
|
||||||||
Land
|
75,339
|
76,231
|
||||||
Buildings and improvements
|
629,550
|
641,041
|
||||||
Machinery and equipment
|
2,705,346
|
2,732,771
|
||||||
Construction in progress
|
94,981
|
86,520
|
||||||
Allowance for depreciation
|
(2,587,948
|
)
|
(2,593,398
|
)
|
||||
917,268
|
943,165
|
|||||||
Right of use assets
|
98,001
|
102,440
|
||||||
Goodwill
|
157,693
|
158,183
|
||||||
Other intangible assets, net
|
64,123
|
66,795
|
||||||
Other assets
|
192,552
|
186,554
|
||||||
Total assets
|
$
|
3,210,562
|
$
|
3,154,473
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets (continued)
|
||||||||
(In thousands)
|
||||||||
April 3, 2021
|
December 31, 2020
|
|||||||
(Unaudited)
|
||||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Trade accounts payable
|
$
|
206,741
|
$
|
196,203
|
||||
Payroll and related expenses
|
136,069
|
141,034
|
||||||
Lease liabilities
|
21,275
|
22,074
|
||||||
Other accrued expenses
|
197,246
|
182,642
|
||||||
Income taxes
|
26,715
|
20,470
|
||||||
Total current liabilities
|
588,046
|
562,423
|
||||||
Long-term debt less current portion
|
453,213
|
394,886
|
||||||
U.S. transition tax payable
|
125,438
|
125,438
|
||||||
Deferred income taxes
|
1,856
|
1,852
|
||||||
Long-term lease liabilities
|
82,260
|
86,220
|
||||||
Other liabilities
|
103,881
|
104,356
|
||||||
Accrued pension and other postretirement costs
|
287,407
|
300,113
|
||||||
Total liabilities
|
1,642,101
|
1,575,288
|
||||||
Redeemable convertible debentures
|
-
|
170
|
||||||
Equity:
|
||||||||
Vishay stockholders' equity
|
||||||||
Common stock
|
13,271
|
13,256
|
||||||
Class B convertible common stock
|
1,210
|
1,210
|
||||||
Capital in excess of par value
|
1,345,284
|
1,409,200
|
||||||
Retained earnings
|
217,214
|
138,990
|
||||||
Accumulated other comprehensive income (loss)
|
(11,526
|
)
|
13,559
|
|||||
Total Vishay stockholders' equity
|
1,565,453
|
1,576,215
|
||||||
Noncontrolling interests
|
3,008
|
2,800
|
||||||
Total equity
|
1,568,461
|
1,579,015
|
||||||
Total liabilities, temporary equity, and equity
|
$
|
3,210,562
|
$
|
3,154,473
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Statements of Cash Flows
|
||||||||
(Unaudited - In thousands)
|
||||||||
Three fiscal months ended
|
||||||||
April 3, 2021
|
April 4, 2020
|
|||||||
(Unaudited)
|
||||||||
Operating activities
|
||||||||
Net earnings
|
$
|
71,643
|
$
|
27,384
|
||||
Adjustments to reconcile net earnings to
|
||||||||
net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
42,146
|
41,520
|
||||||
Gain on disposal of property and equipment
|
(177
|
)
|
(45
|
)
|
||||
Accretion of interest on convertible debt instruments
|
-
|
3,637
|
||||||
Inventory write-offs for obsolescence
|
4,784
|
5,643
|
||||||
Loss on early extinguishment of debt
|
-
|
2,920
|
||||||
Deferred income taxes
|
901
|
(3,517
|
)
|
|||||
Other
|
5,728
|
3,524
|
||||||
Changes in operating assets and liabilities, net of effects of businesses acquired
|
(67,703
|
)
|
(46,588
|
)
|
||||
Net cash provided by operating activities
|
57,322
|
34,478
|
||||||
Investing activities
|
||||||||
Purchase of property and equipment
|
(28,527
|
)
|
(24,328
|
)
|
||||
Proceeds from sale of property and equipment
|
200
|
53
|
||||||
Purchase of short-term investments
|
(12,853
|
)
|
(35,463
|
)
|
||||
Maturity of short-term investments
|
29,519
|
-
|
||||||
Other investing activities
|
347
|
(1,507
|
)
|
|||||
Net cash used in investing activities
|
(11,314
|
)
|
(61,245
|
)
|
||||
Financing activities
|
||||||||
Repurchase of convertible debt instruments
|
(300
|
)
|
(19,849
|
)
|
||||
Net proceeds (payments) on revolving credit lines
|
-
|
54,000
|
||||||
Net changes in short-term borrowings
|
-
|
85
|
||||||
Dividends paid to common stockholders
|
(12,608
|
)
|
(12,592
|
)
|
||||
Dividends paid to Class B common stockholders
|
(1,149
|
)
|
(1,149
|
)
|
||||
Cash withholding taxes paid when shares withheld for vested equity awards
|
(1,963
|
)
|
(1,991
|
)
|
||||
Net cash provided by (used in) financing activities
|
(16,020
|
)
|
18,504
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
(6,015
|
)
|
(5,167
|
)
|
||||
Net increase (decrease) in cash and cash equivalents
|
23,973
|
(13,430
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
619,874
|
694,133
|
||||||
Cash and cash equivalents at end of period
|
$
|
643,847
|
$
|
680,703
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of Adjusted Earnings Per Share
|
||||||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 3, 2021
|
December 31, 2020
|
April 4, 2020
|
||||||||||
GAAP net earnings attributable to Vishay stockholders
|
$
|
71,435
|
$
|
37,567
|
$
|
27,219
|
||||||
Reconciling items affecting gross profit:
|
||||||||||||
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
268
|
$
|
3,130
|
||||||
Other reconciling items affecting operating income:
|
||||||||||||
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
(580
|
)
|
$
|
317
|
|||||
Reconciling items affecting other income (expense):
|
||||||||||||
Loss on early extinguishment of debt
|
$
|
-
|
$
|
553
|
$
|
2,920
|
||||||
Reconciling items affecting tax expense (benefit):
|
||||||||||||
Change in tax regulation
|
$
|
(4,395
|
)
|
$
|
-
|
$
|
-
|
|||||
Change in deferred taxes due to early extinguishment of debt
|
-
|
(217
|
)
|
(1,346
|
)
|
|||||||
Effects of changes in uncertain tax positions
|
-
|
3,751
|
-
|
|||||||||
Tax effects of pre-tax items above
|
-
|
(12
|
)
|
(1,482
|
)
|
|||||||
Adjusted net earnings
|
$
|
67,040
|
$
|
41,330
|
$
|
30,758
|
||||||
Adjusted weighted average diluted shares outstanding
|
145,463
|
145,251
|
145,295
|
|||||||||
Adjusted earnings per diluted share
|
$
|
0.46
|
$
|
0.28
|
$
|
0.21
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of Free Cash
|
||||||||||||
(Unaudited - In thousands)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 3, 2021
|
December 31, 2020
|
April 4, 2020
|
||||||||||
Net cash provided by operating activities
|
$
|
57,322
|
$
|
125,699
|
$
|
34,478
|
||||||
Proceeds from sale of property and equipment
|
200
|
110
|
53
|
|||||||||
Less: Capital expenditures
|
(28,527
|
)
|
(52,798
|
)
|
(24,328
|
)
|
||||||
Free cash
|
$
|
28,995
|
$
|
73,011
|
$
|
10,203
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of EBITDA and Adjusted EBITDA
|
||||||||||||
(Unaudited - In thousands)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 3, 2021
|
December 31, 2020
|
April 4, 2020
|
||||||||||
GAAP net earnings attributable to Vishay stockholders
|
$
|
71,435
|
$
|
37,567
|
$
|
27,219
|
||||||
Net earnings attributable to noncontrolling interests
|
208
|
276
|
165
|
|||||||||
Net earnings
|
$
|
71,643
|
$
|
37,843
|
$
|
27,384
|
||||||
Interest expense
|
$
|
4,376
|
$
|
7,159
|
$
|
8,552
|
||||||
Interest income
|
(287
|
)
|
(385
|
)
|
(1,854
|
)
|
||||||
Income taxes
|
15,514
|
8,887
|
8,750
|
|||||||||
Depreciation and amortization
|
42,146
|
42,454
|
41,520
|
|||||||||
EBITDA
|
$
|
133,392
|
$
|
95,958
|
$
|
84,352
|
||||||
Reconciling items
|
||||||||||||
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
(312
|
)
|
$
|
3,447
|
|||||
Loss on early extinguishment of debt
|
-
|
553
|
2,920
|
|||||||||
Adjusted EBITDA
|
$
|
133,392
|
$
|
96,199
|
$
|
90,719
|
||||||
Adjusted EBITDA margin**
|
17.4
|
%
|
14.4
|
%
|
14.8
|
%
|
||||||
** Adjusted EBITDA as a percentage of net revenues
|