Date of Report (date of earliest event reported) |
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
Registrant's telephone number, including area code
|
(Former name or former address, if changed since last report.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Emerging growth company
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
VISHAY INTERTECHNOLOGY, INC.
|
||||
By:
|
/s/ David L. Tomlison |
|||
Name:
|
David L. Tomlinson
|
|||
Title:
|
Senior Vice President – Chief Accounting Officer
|
•
|
1Q 2024 revenues of $746.3 million
|
•
|
Gross margin was 22.8% and included the negative impact of 74 basis points related to the addition of Newport
|
•
|
EPS of $0.22
|
•
|
1Q 2024 book-to-bill of 0.82 with book-to-bill of 0.73 for semiconductors and 0.91 for passive components
|
•
|
Backlog at quarter end was 5.0 months
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Summary of Operations
|
||||||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
March 30, 2024
|
December 31, 2023
|
April 1, 2023
|
||||||||||
Net revenues
|
$
|
746,279
|
$
|
785,236
|
$
|
871,046
|
||||||
Costs of products sold
|
575,872
|
584,572
|
592,333
|
|||||||||
Gross profit
|
170,407
|
200,664
|
278,713
|
|||||||||
Gross margin
|
22.8
|
%
|
25.6
|
%
|
32.0
|
%
|
||||||
Selling, general, and administrative expenses
|
127,736
|
122,834
|
120,145
|
|||||||||
Operating income
|
42,671
|
77,830
|
158,568
|
|||||||||
Operating margin
|
5.7
|
%
|
9.9
|
%
|
18.2
|
%
|
||||||
Other income (expense):
|
||||||||||||
Interest expense
|
(6,496
|
)
|
(6,454
|
)
|
(5,120
|
)
|
||||||
Other
|
8,087
|
9,268
|
3,329
|
|||||||||
Total other income (expense) - net
|
1,591
|
2,814
|
(1,791
|
)
|
||||||||
Income before taxes
|
44,262
|
80,644
|
156,777
|
|||||||||
Income tax expense
|
12,819
|
28,690
|
44,588
|
|||||||||
Net earnings
|
31,443
|
51,954
|
112,189
|
|||||||||
Less: net earnings attributable to noncontrolling interests
|
519
|
482
|
408
|
|||||||||
Net earnings attributable to Vishay stockholders
|
$
|
30,924
|
$
|
51,472
|
$
|
111,781
|
||||||
Basic earnings per share attributable to Vishay stockholders
|
$
|
0.22
|
$
|
0.37
|
$
|
0.79
|
||||||
Diluted earnings per share attributable to Vishay stockholders
|
$
|
0.22
|
$
|
0.37
|
$
|
0.79
|
||||||
Weighted average shares outstanding - basic
|
137,726
|
138,318
|
140,636
|
|||||||||
Weighted average shares outstanding - diluted
|
138,476
|
139,266
|
141,251
|
|||||||||
Cash dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.10
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets
|
||||||||
(In thousands)
|
||||||||
March 30, 2024
|
December 31, 2023
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
796,541
|
$
|
972,719
|
||||
Short-term investments
|
37,418
|
35,808
|
||||||
Accounts receivable, net
|
411,203
|
426,674
|
||||||
Inventories:
|
||||||||
Finished goods
|
166,684
|
167,083
|
||||||
Work in process
|
280,536
|
267,339
|
||||||
Raw materials
|
218,623
|
213,098
|
||||||
Total inventories
|
665,843
|
647,520
|
||||||
Prepaid expenses and other current assets
|
232,135
|
214,443
|
||||||
Total current assets
|
2,143,140
|
2,297,164
|
||||||
Property and equipment, at cost:
|
||||||||
Land
|
84,302
|
77,006
|
||||||
Buildings and improvements
|
744,328
|
719,387
|
||||||
Machinery and equipment
|
3,171,593
|
3,053,868
|
||||||
Construction in progress
|
300,714
|
290,593
|
||||||
Allowance for depreciation
|
(2,857,344
|
)
|
(2,846,208
|
)
|
||||
1,443,593
|
1,294,646
|
|||||||
Right of use assets
|
129,346
|
126,829
|
||||||
Deferred income taxes
|
135,786
|
137,394
|
||||||
Goodwill
|
238,890
|
201,416
|
||||||
Other intangible assets, net
|
73,444
|
72,333
|
||||||
Other assets
|
99,865
|
110,141
|
||||||
Total assets
|
$
|
4,264,064
|
$
|
4,239,923
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets (continued)
|
||||||||
(In thousands)
|
||||||||
March 30, 2024
|
December 31, 2023
|
|||||||
(Unaudited)
|
||||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Trade accounts payable
|
$
|
197,513
|
$
|
191,002
|
||||
Payroll and related expenses
|
153,280
|
161,940
|
||||||
Lease liabilities
|
27,760
|
26,485
|
||||||
Other accrued expenses
|
258,773
|
239,350
|
||||||
Income taxes
|
72,018
|
73,098
|
||||||
Total current liabilities
|
709,344
|
691,875
|
||||||
Long-term debt less current portion
|
819,407
|
818,188
|
||||||
U.S. transition tax payable
|
47,027
|
47,027
|
||||||
Deferred income taxes
|
118,389
|
95,776
|
||||||
Long-term lease liabilities
|
103,594
|
102,830
|
||||||
Other liabilities
|
88,719
|
87,918
|
||||||
Accrued pension and other postretirement costs
|
190,356
|
195,503
|
||||||
Total liabilities
|
2,076,836
|
2,039,117
|
||||||
Equity:
|
||||||||
Vishay stockholders' equity
|
||||||||
Common stock
|
13,357
|
13,319
|
||||||
Class B convertible common stock
|
1,210
|
1,210
|
||||||
Capital in excess of par value
|
1,292,765
|
1,291,499
|
||||||
Retained earnings
|
1,058,531
|
1,041,372
|
||||||
Treasury stock (at cost)
|
(174,194
|
)
|
(161,656
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(9,685
|
)
|
10,337
|
|||||
Total Vishay stockholders' equity
|
2,181,984
|
2,196,081
|
||||||
Noncontrolling interests
|
5,244
|
4,725
|
||||||
Total equity
|
2,187,228
|
2,200,806
|
||||||
Total liabilities and equity
|
$
|
4,264,064
|
$
|
4,239,923
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Statements of Cash Flows
|
||||||||
(Unaudited - In thousands)
|
||||||||
Three fiscal months ended
|
||||||||
March 30, 2024
|
April 1, 2023
|
|||||||
Operating activities
|
||||||||
Net earnings
|
$
|
31,443
|
$
|
112,189
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
49,527
|
43,301
|
||||||
Gain on disposal of property and equipment
|
(625
|
)
|
(64
|
)
|
||||
Inventory write-offs for obsolescence
|
8,179
|
8,986
|
||||||
Stock compensation expense
|
5,344
|
2,965
|
||||||
Deferred income taxes
|
4,376
|
7,329
|
||||||
Other
|
426
|
(2,696
|
)
|
|||||
Changes in operating assets and liabilities
|
(18,459
|
)
|
(42,117
|
)
|
||||
Net cash provided by operating activities
|
80,211
|
129,893
|
||||||
Investing activities
|
||||||||
Purchase of property and equipment
|
(53,084
|
)
|
(45,574
|
)
|
||||
Proceeds from sale of property and equipment
|
751
|
326
|
||||||
Purchase and deposits for businesses, net of cash acquired
|
(168,616
|
)
|
-
|
|||||
Purchase of short-term investments
|
(19,232
|
)
|
(41
|
)
|
||||
Maturity of short-term investments
|
17,611
|
121,768
|
||||||
Other investing activities
|
(1,219
|
)
|
(892
|
)
|
||||
Net cash provided by (used in) investing activities
|
(223,789
|
)
|
75,587
|
|||||
Financing activities
|
||||||||
Net proceeds on revolving credit facility
|
-
|
65,000
|
||||||
Dividends paid to common stockholders
|
(12,542
|
)
|
(12,810
|
)
|
||||
Dividends paid to Class B common stockholders
|
(1,210
|
)
|
(1,210
|
)
|
||||
Repurchase of common stock held in treasury
|
(12,538
|
)
|
(20,173
|
)
|
||||
Cash withholding taxes paid when shares withheld for vested equity awards
|
(4,053
|
)
|
(3,653
|
)
|
||||
Net cash provided by (used in) financing activities
|
(30,343
|
)
|
27,154
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
(2,257
|
)
|
4,075
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(176,178
|
)
|
236,709
|
|||||
Cash and cash equivalents at beginning of period
|
972,719
|
610,825
|
||||||
Cash and cash equivalents at end of period
|
$
|
796,541
|
$
|
847,534
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of Free Cash
|
||||||||||||
(Unaudited - In thousands)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
March 30, 2024
|
December 31, 2023
|
April 1, 2023
|
||||||||||
Net cash provided by operating activities
|
$
|
80,211
|
$
|
6,268
|
$
|
129,893
|
||||||
Proceeds from sale of property and equipment
|
751
|
122
|
326
|
|||||||||
Less: Capital expenditures
|
(53,084
|
)
|
(145,331
|
)
|
(45,574
|
)
|
||||||
Free cash
|
$
|
27,878
|
$
|
(138,941
|
)
|
$
|
84,645
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of EBITDA
|
||||||||||||
(Unaudited - In thousands)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
March 30, 2024
|
December 31, 2023
|
April 1, 2023
|
||||||||||
GAAP net earnings attributable to Vishay stockholders
|
$
|
30,924
|
$
|
51,472
|
$
|
111,781
|
||||||
Net earnings attributable to noncontrolling interests
|
519
|
482
|
408
|
|||||||||
Net earnings
|
$
|
31,443
|
$
|
51,954
|
$
|
112,189
|
||||||
Interest expense
|
$
|
6,496
|
$
|
6,454
|
$
|
5,120
|
||||||
Interest income
|
(9,053
|
)
|
(9,934
|
)
|
(5,944
|
)
|
||||||
Income taxes
|
12,819
|
28,690
|
44,588
|
|||||||||
Depreciation and amortization
|
49,527
|
50,463
|
43,301
|
|||||||||
EBITDA
|
$
|
91,232
|
$
|
127,627
|
$
|
199,254
|
||||||
EBITDA margin**
|
12.2
|
%
|
16.3
|
%
|
22.9
|
%
|
||||||
** EBITDA as a percentage of net revenues
|