UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of
Report (Date of earliest event reported) February
8, 2011
Vishay Intertechnology, Inc. |
(Exact name of registrant as specified in its charter) |
Delaware |
1-7416 |
38-1686453 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
63 Lancaster Avenue Malvern, PA 19355 |
19355-2143 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code 610-644-1300
(Former name or former address, if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 – Results of Operations and Financial Condition
On February 8, 2011, Vishay Intertechnology, Inc. (“the Company”) issued a press release announcing its financial results for the year and fiscal quarter ended December 31, 2010. A copy of the press release is attached as Exhibit 99.1 to this report.
Item 7.01 – Regulation FD Disclosure
Computational Guidance on Earnings Per Share Estimates
The Company frequently receives questions from analysts and shareholders regarding its diluted earnings per share (“EPS”) computation. The information furnished in this Form 8-K provides additional information on the impact of key variables on the EPS computation, particularly as they relate to the first fiscal quarter of 2011.
Accounting principles require that EPS be computed based on the weighted average shares outstanding (“basic”), and also assuming the issuance of potentially issuable shares (such as those subject to stock options, warrants, convertible notes, etc.) if those potentially issuable shares would reduce EPS (“diluted”).
The number of shares related to options, warrants, and similar instruments included in diluted EPS is based on the “Treasury Stock Method” prescribed in Financial Accounting Standards Board (“FASB”) ASC Topic 260, Earnings Per Share (“FASB ASC Topic 260”). This method assumes a theoretical repurchase of shares using the proceeds of the respective stock option or warrant exercise at a price equal to the issuer’s average stock price during the related earnings period. Accordingly, the number of shares includable in the calculation of diluted EPS in respect of stock options, warrants and similar instruments is dependent on this average stock price and will increase as the average stock price increases. This method is also utilized for net share settlement debt.
The number of shares includable in the calculation of diluted EPS in respect of conventional convertible or exchangeable securities is based on the “If Converted” method prescribed in FASB ASC Topic 260. This method assumes the conversion or exchange of these securities for shares of common stock. In determining if convertible or exchangeable securities are dilutive, the interest savings (net of tax) subsequent to an assumed conversion are added back to net earnings. The shares related to a convertible or exchangeable security are included in diluted EPS only if EPS as otherwise calculated is greater than the interest savings, net of tax, divided by the shares issuable upon exercise or conversion of the instrument (“incremental earnings per share”). Accordingly, the calculation of diluted EPS for these instruments is dependent on the level of net earnings. Each series of convertible or exchangeable securities is considered individually and in sequence, starting with the series having the lowest incremental earnings per share, to determine if its effect is dilutive or anti-dilutive.
At the direction of its Board of Directors, Vishay intends to waive its rights to settle the principal amount of its 2.25% Convertible Senior Debentures, upon any conversion or repurchase of the debentures, in shares of Vishay common stock.
Pursuant to the indenture governing the debentures, Vishay has the right to pay the conversion value or purchase price for the debentures in cash, Vishay common stock, or a combination of both.
If debentures are tendered for repurchase, Vishay will pay the repurchase price in cash, and if debentures are submitted for conversion, Vishay will value the shares issuable upon conversion and will pay in cash an amount equal to the principal amount of the converted debentures and will issue shares in respect of the conversion value in excess of the principal amount.
Vishay will consider the debentures to be “net share settlement debt.” Accordingly, the debentures will be included in the diluted earnings per share computation using the “treasury stock method” (similar to options and warrants) rather than the “if converted method” otherwise required for convertible debt. Under the “treasury stock method,” Vishay will calculate the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and include that number in the total diluted shares figure for the period.
The following estimates of shares expected to be used in the calculation of diluted EPS consider the number of the Company’s shares currently outstanding and the Company’s stock options, warrants and convertible or exchangeable securities currently outstanding and their exercise and conversion features currently in effect. Changes in these parameters could have a material impact on the calculation of diluted EPS.
The following estimates of shares expected to be used in the calculation of diluted EPS should be read in conjunction with the information on earnings per share in the Company’s filings on Form 10-Q and Form 10-K. These estimates are unaudited and are not necessarily indicative of the shares used in the diluted EPS computation for any prior period. The estimates below are not necessarily indicative of the shares to be used in the quarterly diluted EPS computation for any period subsequent to the first fiscal quarter of 2011. The Company assumes no duty to revise these estimates as a result of changes in the parameters on which they are based or any changes in accounting principles. Also, the presentation is not intended as a forecast of EPS values or share prices of the Company’s common stock for any period.
For the first fiscal quarter of 2011:
● |
The Company has approximately 165 million shares issued and outstanding, including shares of common stock and class B common stock. |
|
● |
The number of shares included in diluted EPS related to options, warrants, and similar instruments does not vary significantly and is generally less than 1 million incremental shares. |
|
● |
The Company’s exchangeable unsecured notes due 2102 are dilutive at quarterly earnings levels in excess of approximately $3 million. The exchangeable unsecured notes are exchangeable for approximately 6 million shares. Quarterly interest, net of tax, is approximately $0.1 million. |
● |
The Company’s Convertible Senior Debentures due 2040 are convertible at a conversion price of $13.88 per $1,000 principal amount, equivalent to 72.0331 shares per $1,000 principal amount. There is $275 million principal amount of the debentures outstanding. The number of shares of common stock that Vishay will include in its diluted earnings per share computation, assuming an average market price for Vishay common stock in excess of the conversion price, will be determined in accordance with the following formula: |
|
S = [$275,000,000 / $1000] * [(P - $13.88) * 72.0331] / P |
||
where |
||
S = the number of shares to be included in diluted EPS, and |
||
P = the average market price of Vishay common stock for the quarter. |
||
If the average market price is less than $13.88, no shares will be included in the diluted |
||
earnings per share computation. |
Accordingly, the following table summarizes the approximate number of shares to be included in the denominator of the diluted EPS calculation assuming net earnings attributable to Vishay stockholders greater than $3 million for various average stock prices (number of shares in millions):
Average Stock Price | Projected Diluted Shares | ||||
$ | 14.00 | 172 | |||
$ | 15.00 | 173 | |||
$ | 16.00 | 173 | |||
$ | 17.00 | 174 | |||
$ | 18.00 | 175 | |||
$ | 19.00 | 175 | |||
$ | 20.00 | 176 |
Item 9.01 – Financial Statements and Exhibits
(d) Exhibits
Exhibit No. |
Description |
|
99.1 |
Press release dated February 8, 2011 |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: |
February 8, 2011 |
||
VISHAY INTERTECHNOLOGY, INC. |
|||
|
|||
|
|
By: |
/s/ Lior E. Yahalomi |
Name: |
Dr. Lior E. Yahalomi |
||
Title: |
Executive Vice President and |
||
Chief Financial Officer |
5
Exhibit 99.1
Vishay Reports Results for Fourth Quarter and Year 2010
MALVERN, Pa.--(BUSINESS WIRE)--February 8, 2011--Dr. Felix Zandman, Executive Chairman of the Board, and Dr. Gerald Paul, President and Chief Executive Officer of Vishay Intertechnology, Inc. (NYSE: VSH), announced today that revenues for the year ended December 31, 2010 were $2,725.1 million, compared to $2,042.0 million for the year ended December 31, 2009. The net earnings attributable to Vishay stockholders for the year ended December 31, 2010 were $359.1 million, or $1.89 per diluted share, compared to a net loss attributable to Vishay stockholders of $(57.2) million, or $(0.31) per share for the year ended December 31, 2009.
Revenues for the fiscal quarter ended December 31, 2010 were $688.6 million, compared to $607.0 million for the fiscal quarter ended December 31, 2009. The net earnings attributable to Vishay stockholders for the fiscal quarter ended December 31, 2010 were $147.2 million, or $0.81 per diluted share, compared to $28.5 million, or $0.15 per diluted share for the fiscal quarter ended December 31, 2009.
The fiscal quarter and year ended December 31, 2010 include $59.5 million of one-time tax benefits, primarily related to the reversal of deferred tax valuation allowances in the United States and Israel. Net earnings (loss) from continuing operations attributable to Vishay stockholders for the prior year periods include various items affecting comparability, as listed on the attached reconciliation schedule. Adjusted net earnings per diluted share, which excludes these items, was $1.58 and $0.48, respectively for the year and fiscal quarter ended December 31, 2010, compared to $0.02 and $0.16, respectively for the year and fiscal quarter ended December 31, 2009. In January 2011, a new tax law was enacted in Israel which effectively lowers the corporate income tax rate on certain types of income earned after December 31, 2010. Accordingly, the Company's deferred tax assets in Israel will be written down to reflect the lower tax rate, and the Company anticipates a one-time tax expense in the first quarter of 2011 of approximately $10 million.
On July 6, 2010, Vishay Intertechnology successfully completed the spin-off of Vishay Precision Group, Inc. (“VPG”) to its stockholders as an independent, publicly-traded company. Until July 6, 2010, VPG was part of Vishay Intertechnology and its assets, liabilities, results of operations, and cash flows are included in the amounts reported in the consolidated financial statements through the date of the spin-off, presented on the accompanying tables. Net earnings of VPG, included in the results of Vishay Intertechnology, were $5.8 million for the year-to-date period.
Commenting on the results for the fourth quarter 2010, Dr. Paul stated, “Due to strong demand at our automotive customers in Europe for passive components, we achieved sales in the upper range of our guidance. The book-to-bill ratio of 0.83 confirms the normalization of our business with a return to typical lead times and especially distribution adjusting their backlog. Despite this reduction our backlog is, for the current sales level, still substantially higher than the historical norm. The book-to-bill for Original Equipment Manufacturers (OEMs) of 0.97 demonstrates their continued positive business outlook.”
Commenting on the results for the year 2010, Dr. Paul continued, “We are proud of our achievements during the recent two years. Vishay reacted at the end of 2008 and in 2009 quickly to an unprecedented crisis. The Company has reached new levels of profitability in the upturn of 2010. By fundamentally restructuring the business the operational break-even point has been lowered by about $450 million to approximately $1,850 million. In 2010 we kept our fixed costs at the announced target levels and we expect the same for 2011. During the last two years we generated cash from operations of $836 million and had capital expenditures of $196 million. In 2010 at a pre-crisis sales level we achieved an operating profit of 15% of sales and adjusted EPS of $1.58—we more than doubled our earnings power. For 2011 we expect a continuation of the friendly business climate but we will remain prepared to react quickly to any slowdown.”
Commenting on the outlook for the first quarter 2011 Dr. Paul stated, “We anticipate revenues of between $675 to $715 million at performance levels close to those of the fourth quarter.”
Commenting on the Company's share buy-back, Dr. Felix Zandman, Executive Chairman of the Board and Chief Technical and Business Development Officer, stated, “During the fourth quarter, we completed a repurchase of 21.7 million shares of our common stock, demonstrating our confidence in the long-term prospects of Vishay and our commitment to creating long-term value for our stockholders. Our healthy balance sheet and strong cash flow generation allowed us to use a low-coupon convertible debenture offering to finance the buy-back, which was more efficient than using our cash, most of which is off-shore.”
A conference call to discuss fourth quarter and year ending financial results is scheduled for Tuesday, February 8, 2011 at 10:00 AM ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is #32727751.
There will be a replay of the conference call from 11:30 AM ET on Tuesday, February 8, 2011 through 11:59 PM ET on Sunday, February 13, 2011. The telephone number for the replay is 800-642-1687 (+1 706-645-9291 if calling from outside the United States or Canada) and the access code is #32727751.
There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.
Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay’s product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at http://www.vishay.com.
This press release includes certain financial measures which are not recognized in accordance with generally accepted accounting principles (“GAAP”), including adjusted net earnings (loss) and adjusted net earnings (loss) per share. These non-GAAP measures should not be viewed as an alternative to GAAP measures of performance. Non-GAAP measures such as adjusted net earnings (loss) and adjusted net earnings (loss) per share do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that these measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to an understanding to the Company’s intrinsic operations. These reconciling items are indicated on the accompanying reconciliation schedule and are more fully described in the Company’s financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation and acquisition activity, and the general state of the Company, are forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties and contingencies, many of which are beyond our control, which may cause actual results, performance or achievements to differ materially from those anticipated. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions, particularly the pace and continuation of recovery in the worldwide economy; difficulties in implementing our cost reduction strategies; changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates and consummating a transaction on terms which we consider acceptable; and other factors affecting our operations that are set forth in our Annual Report on Form 10-K for the year ended December 31, 2009 and our Quarterly Report on Form 10-Q for the quarter ended October 2, 2010 filed with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
VISHAY INTERTECHNOLOGY, INC. | ||||||||||||
Summary of Operations | ||||||||||||
(Unaudited - In thousands except earnings per share) | ||||||||||||
Fiscal quarters ended | ||||||||||||
December 31, | October 2, | December 31, | ||||||||||
2010 | 2010 | 2009 | ||||||||||
Net revenues* | $ | 688,612 | $ | 694,365 | $ | 606,960 | ||||||
Costs of products sold | 477,111 | 475,987 | 469,964 | |||||||||
Gross profit | 211,501 | 218,378 | 136,996 | |||||||||
Gross margin | 30.7 | % | 31.5 | % | 22.6 | % | ||||||
Selling, general, and administrative expenses | 90,918 | 87,475 | 98,289 | |||||||||
Restructuring and severance costs | - | - | 3,373 | |||||||||
Asset write-downs | - | - | 681 | |||||||||
Operating income | 120,583 | 130,903 | 34,653 | |||||||||
Operating margin | 17.5 | % | 18.9 | % | 5.7 | % | ||||||
Other income (expense): | ||||||||||||
Interest expense | (3,657 | ) | (2,545 | ) | (2,044 | ) | ||||||
Other | (2,653 | ) | (4,716 | ) | 2,091 | |||||||
Total other income (expense) - net | (6,310 | ) | (7,261 | ) | 47 | |||||||
Income before taxes | 114,273 | 123,642 | 34,700 | |||||||||
Income taxes | (33,264 | ) | 33,490 | 5,961 | ||||||||
Net earnings | 147,537 | 90,152 | 28,739 | |||||||||
Less: net earnings attributable to noncontrolling interests | 309 | 353 | 258 | |||||||||
Net earnings attributable to Vishay stockholders* |
$ | 147,228 | $ | 89,799 | $ | 28,481 | ||||||
Basic earnings per share attributable to Vishay stockholders | $ | 0.84 | $ | 0.48 | $ | 0.15 | ||||||
Diluted earnings per share attributable to Vishay stockholders | $ | 0.81 | $ | 0.47 | $ | 0.15 | ||||||
Weighted average shares outstanding - basic | 174,349 | 186,648 | 186,636 | |||||||||
Weighted average shares outstanding - diluted | 181,494 | 193,062 | 193,020 | |||||||||
* VPG net revenues included in Vishay Intertechnology, Inc. consolidated results were $46.9 million for the fiscal quarter ended December 31, 2009. VPG earnings included in net earnings attributable to Vishay stockholders were $0.7 million for the fiscal quarter ended December 31, 2009.
VISHAY INTERTECHNOLOGY, INC. | ||||||||
Summary of Operations | ||||||||
(In thousands except earnings per share) | ||||||||
Years ended | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
Net revenues* | $ | 2,725,092 | $ | 2,042,033 | ||||
Costs of products sold | 1,917,607 | 1,653,872 | ||||||
Gross profit | 807,485 | 388,161 | ||||||
Gross margin | 29.6 | % | 19.0 | % | ||||
Selling, general, and administrative expenses | 389,547 | 359,162 | ||||||
Restructuring and severance costs | - | 37,874 | ||||||
Asset write-downs | - | 681 | ||||||
Settlement agreement gain | - | (28,195 | ) | |||||
Executive employment agreement charge | - | 57,824 | ||||||
Operating income (loss) | 417,938 | (39,185 | ) | |||||
Operating margin | 15.3 | % | -1.9 | % | ||||
Other income (expense): | ||||||||
Interest expense | (11,036 | ) | (10,321 | ) | ||||
Other | (1,369 | ) | 9,791 | |||||
Total other income (expense) - net | (12,405 | ) | (530 | ) | ||||
Income (loss) before taxes | 405,533 | (39,715 | ) | |||||
Income taxes | 45,240 | 16,800 | ||||||
Net earnings (loss) | 360,293 | (56,515 | ) | |||||
Less: net earnings attributable to noncontrolling interests | 1,187 | 673 | ||||||
Net earnings (loss) attributable to Vishay stockholders* |
$ | 359,106 | $ | (57,188 | ) | |||
Basic earnings (loss) per share attributable to Vishay stockholders | $ | 1.96 | $ | (0.31 | ) | |||
Diluted earnings (loss) per share attributable to Vishay stockholders | $ | 1.89 | $ | (0.31 | ) | |||
Weighted average shares outstanding - basic | 183,618 | 186,605 | ||||||
Weighted average shares outstanding - diluted | 190,227 | 186,605 | ||||||
* VPG net revenues included in Vishay Intertechnology, Inc. consolidated results were $101.1 million and $172.0 million for the years ended December 31, 2010 and 2009, respectively. VPG earnings included in net earnings attributable to Vishay stockholders were $5.8 million and $1.7 million for the years ended December 31, 2010 and 2009, respectively.
VISHAY INTERTECHNOLOGY, INC. | ||||||||
Consolidated Condensed Balance Sheets | ||||||||
(In thousands) | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Assets | (unaudited) | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 897,338 | $ | 579,189 | ||||
Accounts receivable, net | 330,556 | 284,295 | ||||||
Inventories: | ||||||||
Finished goods | 109,762 | 119,723 | ||||||
Work in process | 178,844 | 192,206 | ||||||
Raw materials | 139,216 | 122,940 | ||||||
Total inventories | 427,822 | 434,869 | ||||||
Deferred income taxes | 31,903 | 16,781 | ||||||
Prepaid expenses and other current assets | 106,885 | 92,409 | ||||||
Total current assets | 1,794,504 | 1,407,543 | ||||||
Property and equipment, at cost: | ||||||||
Land | 93,020 | 98,623 | ||||||
Buildings and improvements | 477,518 | 528,438 | ||||||
Machinery and equipment | 2,025,793 | 2,126,226 | ||||||
Construction in progress | 75,051 | 36,193 | ||||||
Allowance for depreciation | (1,759,268 | ) | (1,779,224 | ) | ||||
912,114 | 1,010,256 | |||||||
Intangible assets, net | 113,830 | 153,623 | ||||||
Other assets | 145,645 | 148,124 | ||||||
Total assets | $ | 2,966,093 | $ | 2,719,546 |
VISHAY INTERTECHNOLOGY, INC. | ||||||||
Consolidated Condensed Balance Sheets (continued) | ||||||||
(In thousands) | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
Liabilities and stockholders' equity | ||||||||
Current liabilities: | ||||||||
Notes payable to banks | $ | 23 | $ | 24 | ||||
Trade accounts payable | 167,795 | 118,216 | ||||||
Payroll and related expenses | 122,234 | 87,566 | ||||||
Other accrued expenses | 186,049 | 162,083 | ||||||
Income taxes | 51,060 | 23,558 | ||||||
Current portion of long-term debt | - | 16,054 | ||||||
Total current liabilities | 527,161 | 407,501 | ||||||
Long-term debt less current portion | 431,682 | 320,052 | ||||||
Deferred income taxes | 82,043 | 13,062 | ||||||
Deferred grant income | 2,788 | 2,526 | ||||||
Other liabilities | 134,152 | 152,874 | ||||||
Accrued pension and other postretirement costs | 291,117 | 301,930 | ||||||
Total liabilities | 1,468,943 | 1,197,945 | ||||||
Equity: | ||||||||
Vishay stockholders' equity | ||||||||
Common stock | 15,061 | 17,228 | ||||||
Class B convertible common stock | 1,435 | 1,435 | ||||||
Capital in excess of par value | 2,156,981 | 2,317,613 | ||||||
Retained earnings (accumulated deficit) | (742,237 | ) | (922,805 | ) | ||||
Accumulated other comprehensive income | 60,491 | 102,975 | ||||||
Total Vishay stockholders' equity | 1,491,731 | 1,516,446 | ||||||
Noncontrolling interests | 5,419 | 5,155 | ||||||
Total equity | 1,497,150 | 1,521,601 | ||||||
Total liabilities and equity | $ | 2,966,093 | $ | 2,719,546 |
VISHAY INTERTECHNOLOGY, INC. | ||||||||
Consolidated Condensed Statements of Cash Flows | ||||||||
(In thousands) | ||||||||
Years ended | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
Continuing operating activities | ||||||||
Net earnings (loss) | $ | 360,293 | $ | (56,515 | ) | |||
Adjustments to reconcile net earnings (loss) to net cash provided by continuing operating activities: |
||||||||
Depreciation and amortization | 190,723 | 229,643 | ||||||
Loss on disposal of property and equipment | 574 | 460 | ||||||
Accretion of interest on convertible debentures | 188 | - | ||||||
Asset write-downs | - | 681 | ||||||
Inventory write-offs for obsolescence | 21,449 | 31,908 | ||||||
Deferred grant income | (543 | ) | (688 | ) | ||||
Other | (999 | ) | (24,869 | ) | ||||
Changes in operating assets and liabilities, net of effects of businesses acquired or spun-off |
(26,421 | ) | 109,797 | |||||
Net cash provided by continuing operating activities | 545,264 | 290,417 | ||||||
Continuing investing activities | ||||||||
Purchase of property and equipment | (145,413 | ) | (50,340 | ) | ||||
Proceeds from sale of property and equipment | 1,188 | 6,387 | ||||||
Purchase of businesses, net of cash acquired or refunded | - | 28,195 | ||||||
Proceeds from loans receivable | 15,000 | - | ||||||
Other investing activities | (2,287 | ) | 1,438 | |||||
Net cash used in continuing investing activities | (131,512 | ) | (14,320 | ) | ||||
Continuing financing activities | ||||||||
Net payments on Comerica Facility | (125,000 | ) | - | |||||
Net proceeds on 2010 Facility | 240,000 | - | ||||||
Principal payments on long-term debt and capital lease obligations | (104,581 | ) | (28,754 | ) | ||||
Proceeds of long-term debt | 275,000 | 15,000 | ||||||
Issuance costs | (15,116 | ) | - | |||||
Common stock repurchase | (275,000 | ) | - | |||||
Net changes in short-term borrowings | 528 | (11,278 | ) | |||||
Distributions to noncontrolling interests | (757 | ) | (556 | ) | ||||
Distribution in connection with spin-off of VPG | (70,600 | ) | - | |||||
Net cash used in continuing financing activities | (75,526 | ) | (25,588 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (19,995 | ) | 7,703 | |||||
Net increase in cash and cash equivalents from continuing activities |
318,231 | 258,212 | ||||||
Net cash used in discontinued operating activities | (82 | ) | (3,187 | ) | ||||
Net cash used in discontinued investing activities | - | - | ||||||
Net cash used in discontinued financing activities | - | - | ||||||
Net cash used in discontinued operations | (82 | ) | (3,187 | ) | ||||
Net increase in cash and cash equivalents | 318,149 | 255,025 | ||||||
Cash and cash equivalents at beginning of year | 579,189 | 324,164 | ||||||
Cash and cash equivalents at end of year | $ | 897,338 | $ | 579,189 |
VISHAY INTERTECHNOLOGY, INC. | |||||||||||||||||||
Reconciliation of Adjusted Earnings (Loss) Per Share | |||||||||||||||||||
(Unaudited - In thousands except earnings per share) | |||||||||||||||||||
Fiscal quarters ended | Years ended | ||||||||||||||||||
December 31, | October 2, | December 31, | December 31, | December 31, | |||||||||||||||
2010 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
GAAP net earnings (loss) attributable to Vishay stockholders | $ | 147,228 | $ | 89,799 | $ | 28,481 | $ | 359,106 | $ | (57,188 | ) | ||||||||
Reconciling items affecting operating margin: |
|||||||||||||||||||
Restructuring and severance costs | $ | - | $ | - | $ | 3,373 | $ | - | $ | 37,874 | |||||||||
Asset write-downs | - | - | 681 | - | 681 | ||||||||||||||
Settlement agreement gain | - | - | - | - | (28,195 | ) | |||||||||||||
Executive employment agreement charge | - | - | - | - | 57,824 | ||||||||||||||
Reconciling items affecting tax expense (benefit): |
|||||||||||||||||||
Tax effects of items above and other one-time tax expense (benefit) | $ | (59,484 | ) | $ | - | $ | (1,029 | ) | $ | (59,484 | ) | $ | (7,737 | ) | |||||
Adjusted net earnings | $ | 87,744 | $ | 89,799 | $ | 31,506 | $ | 299,622 | $ | 3,259 | |||||||||
Adjusted weighted average diluted shares outstanding | 181,494 | 193,062 | 193,020 | 190,227 | 186,778 | ||||||||||||||
Adjusted earnings per diluted share** | $ | 0.48 | $ | 0.47 | $ | 0.16 | $ | 1.58 | $ | 0.02 | |||||||||
** Includes add-back of interest on exchangeable notes in periods where the notes are dilutive. |
CONTACT:
Vishay Intertechnology, Inc.
Dr. Lior E. Yahalomi
Executive
Vice President and Chief Financial Officer
+1-610-644-1300
or
Peter
G. Henrici
Senior Vice President Corporate Communications
+1-610-644-1300