Date of Report (date of earliest event reported) |
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
Registrant's telephone number, including area code
|
(Former name or former address, if changed since last report.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Emerging growth company
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
VISHAY INTERTECHNOLOGY, INC.
|
|
By:
|
/s/ Lori Lipcaman
|
|
|
Name:
|
Lori Lipcaman
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
•
|
2Q 2023 revenues of $892.1 million
|
•
|
2Q 2023 EPS of $0.68
|
•
|
2Q 2023 book-to-bill of 0.69
|
•
|
Backlog at quarter end was 6.4 months
|
•
|
Returned a total of $34.2 million to stockholders
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Summary of Operations
|
||||||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
July 1, 2023
|
April 1, 2023
|
July 2, 2022
|
||||||||||
Net revenues
|
$
|
892,110
|
$
|
871,046
|
$
|
863,512
|
||||||
Costs of products sold*
|
634,637
|
592,333
|
602,289
|
|||||||||
Gross profit
|
257,473
|
278,713
|
261,223
|
|||||||||
Gross margin
|
28.9
|
%
|
32.0
|
%
|
30.3
|
%
|
||||||
Selling, general, and administrative expenses*
|
122,857
|
120,145
|
110,400
|
|||||||||
Operating income
|
134,616
|
158,568
|
150,823
|
|||||||||
Operating margin
|
15.1
|
%
|
18.2
|
%
|
17.5
|
%
|
||||||
Other income (expense):
|
||||||||||||
Interest expense
|
(6,404
|
)
|
(5,120
|
)
|
(4,307
|
)
|
||||||
Other
|
5,257
|
3,329
|
1,380
|
|||||||||
Total other income (expense) - net
|
(1,147
|
)
|
(1,791
|
)
|
(2,927
|
)
|
||||||
Income before taxes
|
133,469
|
156,777
|
147,896
|
|||||||||
Income tax expense
|
38,054
|
44,588
|
35,127
|
|||||||||
Net earnings
|
95,415
|
112,189
|
112,769
|
|||||||||
Less: net earnings attributable to noncontrolling interests
|
377
|
408
|
381
|
|||||||||
Net earnings attributable to Vishay stockholders
|
$
|
95,038
|
$
|
111,781
|
$
|
112,388
|
||||||
Basic earnings per share attributable to Vishay stockholders
|
$
|
0.68
|
$
|
0.79
|
$
|
0.78
|
||||||
Diluted earnings per share attributable to Vishay stockholders
|
$
|
0.68
|
$
|
0.79
|
$
|
0.78
|
||||||
Weighted average shares outstanding - basic
|
139,764
|
140,636
|
143,996
|
|||||||||
Weighted average shares outstanding - diluted
|
140,478
|
141,251
|
144,397
|
|||||||||
Cash dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.10
|
||||||
* The fiscal quarter ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from
normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Summary of Operations
|
||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||
Six fiscal months ended
|
||||||||
July 1, 2023
|
July 2, 2022
|
|||||||
Net revenues
|
$
|
1,763,156
|
$
|
1,717,305
|
||||
Costs of products sold*
|
1,226,970
|
1,196,974
|
||||||
Gross profit
|
536,186
|
520,331
|
||||||
Gross margin
|
30.4
|
%
|
30.3
|
%
|
||||
Selling, general, and administrative expenses*
|
243,002
|
223,255
|
||||||
Operating income
|
293,184
|
297,076
|
||||||
Operating margin
|
16.6
|
%
|
17.3
|
%
|
||||
Other income (expense):
|
||||||||
Interest expense
|
(11,524
|
)
|
(8,529
|
)
|
||||
Other
|
8,586
|
(4,371
|
)
|
|||||
Total other income (expense) - net
|
(2,938
|
)
|
(12,900
|
)
|
||||
Income before taxes
|
290,246
|
284,176
|
||||||
Income tax expense
|
82,642
|
67,457
|
||||||
Net earnings
|
207,604
|
216,719
|
||||||
Less: net earnings attributable to noncontrolling interests
|
785
|
758
|
||||||
Net earnings attributable to Vishay stockholders
|
$
|
206,819
|
$
|
215,961
|
||||
Basic earnings per share attributable to Vishay stockholders
|
$
|
1.48
|
$
|
1.49
|
||||
Diluted earnings per share attributable to Vishay stockholders
|
$
|
1.47
|
$
|
1.49
|
||||
Weighted average shares outstanding - basic
|
140,201
|
144,527
|
||||||
Weighted average shares outstanding - diluted
|
140,865
|
144,978
|
||||||
Cash dividends per share
|
$
|
0.20
|
$
|
0.20
|
||||
* The six fiscal months ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable
from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets
|
||||||||
(In thousands)
|
||||||||
July 1, 2023
|
December 31, 2022
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
1,089,420
|
$
|
610,825
|
||||
Short-term investments
|
14,366
|
305,272
|
||||||
Accounts receivable, net
|
453,250
|
416,178
|
||||||
Inventories:
|
||||||||
Finished goods
|
169,775
|
156,234
|
||||||
Work in process
|
278,645
|
261,345
|
||||||
Raw materials
|
211,619
|
201,300
|
||||||
Total inventories
|
660,039
|
618,879
|
||||||
Prepaid expenses and other current assets
|
178,177
|
170,056
|
||||||
Total current assets
|
2,395,252
|
2,121,210
|
||||||
Property and equipment, at cost:
|
||||||||
Land
|
76,872
|
75,907
|
||||||
Buildings and improvements
|
696,754
|
658,829
|
||||||
Machinery and equipment
|
2,961,214
|
2,857,636
|
||||||
Construction in progress
|
224,453
|
243,038
|
||||||
Allowance for depreciation
|
(2,786,772
|
)
|
(2,704,951
|
)
|
||||
1,172,521
|
1,130,459
|
|||||||
Right of use assets
|
131,460
|
131,193
|
||||||
Deferred income taxes
|
106,210
|
104,667
|
||||||
Goodwill
|
203,940
|
201,432
|
||||||
Other intangible assets, net
|
75,111
|
77,896
|
||||||
Other assets
|
102,967
|
98,796
|
||||||
Total assets
|
$
|
4,187,461
|
$
|
3,865,653
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets (continued)
|
||||||||
(In thousands)
|
||||||||
July 1, 2023
|
December 31, 2022
|
|||||||
(Unaudited)
|
||||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Trade accounts payable
|
$
|
234,004
|
$
|
189,099
|
||||
Payroll and related expenses
|
164,961
|
166,079
|
||||||
Lease liabilities
|
26,117
|
25,319
|
||||||
Other accrued expenses
|
249,382
|
261,606
|
||||||
Income taxes
|
83,910
|
84,155
|
||||||
Total current liabilities
|
758,374
|
726,258
|
||||||
Long-term debt less current portion
|
639,668
|
500,937
|
||||||
U.S. transition tax payable
|
46,117
|
83,010
|
||||||
Deferred income taxes
|
133,996
|
117,183
|
||||||
Long-term lease liabilities
|
107,149
|
108,493
|
||||||
Other liabilities
|
98,693
|
92,530
|
||||||
Accrued pension and other postretirement costs
|
189,022
|
187,092
|
||||||
Total liabilities
|
1,973,019
|
1,815,503
|
||||||
Equity:
|
||||||||
Vishay stockholders' equity
|
||||||||
Common stock
|
13,316
|
13,291
|
||||||
Class B convertible common stock
|
1,210
|
1,210
|
||||||
Capital in excess of par value
|
1,354,753
|
1,352,321
|
||||||
Retained earnings
|
952,062
|
773,228
|
||||||
Treasury stock (at cost)
|
(123,371
|
)
|
(82,972
|
)
|
||||
Accumulated other comprehensive income (loss)
|
12,655
|
(10,827
|
)
|
|||||
Total Vishay stockholders' equity
|
2,210,625
|
2,046,251
|
||||||
Noncontrolling interests
|
3,817
|
3,899
|
||||||
Total equity
|
2,214,442
|
2,050,150
|
||||||
Total liabilities and equity
|
$
|
4,187,461
|
$
|
3,865,653
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Statements of Cash Flows
|
||||||||
(Unaudited - In thousands)
|
||||||||
Six fiscal months ended
|
||||||||
July 1, 2023
|
July 2, 2022
|
|||||||
Operating activities
|
||||||||
Net earnings
|
$
|
207,604
|
$
|
216,719
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
87,694
|
80,967
|
||||||
(Gain) loss on disposal of property and equipment
|
(495
|
)
|
(293
|
)
|
||||
Inventory write-offs for obsolescence
|
18,023
|
10,777
|
||||||
Stock compensation expense
|
6,082
|
4,889
|
||||||
Deferred income taxes
|
16,166
|
5,922
|
||||||
Other
|
(811
|
)
|
1,844
|
|||||
Change in U.S. transition tax liability
|
(27,670
|
)
|
(14,757
|
)
|
||||
Change in repatriation tax liability
|
-
|
(25,201
|
)
|
|||||
Changes in operating assets and liabilities
|
(69,461
|
)
|
(172,555
|
)
|
||||
Net cash provided by operating activities
|
237,132
|
108,312
|
||||||
Investing activities
|
||||||||
Purchase of property and equipment
|
(117,250
|
)
|
(95,700
|
)
|
||||
Proceeds from sale of property and equipment
|
1,013
|
377
|
||||||
Purchase of businesses, net of cash acquired
|
(5,003
|
)
|
-
|
|||||
Purchase of short-term investments
|
(41
|
)
|
(7,769
|
)
|
||||
Maturity of short-term investments
|
293,282
|
66,763
|
||||||
Other investing activities
|
(892
|
)
|
(199
|
)
|
||||
Net cash provided by (used in) investing activities
|
171,109
|
(36,528
|
)
|
|||||
Financing activities
|
||||||||
Debt issuance costs
|
(6,120
|
)
|
-
|
|||||
Net proceeds (payments) on revolving credit lines
|
143,000
|
6,000
|
||||||
Dividends paid to common stockholders
|
(25,538
|
)
|
(26,389
|
)
|
||||
Dividends paid to Class B common stockholders
|
(2,419
|
)
|
(2,419
|
)
|
||||
Repurchase of common stock held in treasury
|
(40,399
|
)
|
(36,161
|
)
|
||||
Distributions to noncontrolling interests
|
(867
|
)
|
(733
|
)
|
||||
Cash withholding taxes paid when shares withheld for vested equity awards
|
(3,653
|
)
|
(2,123
|
)
|
||||
Net cash provided by (used in) financing activities
|
64,004
|
(61,825
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
6,350
|
(18,474
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
478,595
|
(8,515
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
610,825
|
774,108
|
||||||
Cash and cash equivalents at end of period
|
$
|
1,089,420
|
$
|
765,593
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
Reconciliation of Adjusted Earnings Per Share
|
||||||||||||||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||||||||||||||
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
July 1, 2023
|
April 1, 2023
|
July 2, 2022
|
July 1, 2023
|
July 2, 2022
|
||||||||||||||||
GAAP net earnings attributable to Vishay stockholders
|
$
|
95,038
|
$
|
111,781
|
$
|
112,388
|
$
|
206,819
|
$
|
215,961
|
||||||||||
Reconciling items affecting gross profit:
|
||||||||||||||||||||
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
-
|
$
|
6,661
|
$
|
-
|
$
|
6,661
|
||||||||||
Other reconciling items affecting operating income:
|
||||||||||||||||||||
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
-
|
$
|
546
|
$
|
-
|
$
|
546
|
||||||||||
Reconciling items affecting tax expense (benefit):
|
||||||||||||||||||||
Tax effects of pre-tax items above
|
$
|
-
|
$
|
-
|
$
|
(1,802
|
)
|
$
|
-
|
$
|
(1,802
|
)
|
||||||||
Adjusted net earnings
|
$
|
95,038
|
$
|
111,781
|
$
|
117,793
|
$
|
206,819
|
$
|
221,366
|
||||||||||
Adjusted weighted average diluted shares outstanding
|
140,478
|
141,251
|
144,397
|
140,865
|
144,978
|
|||||||||||||||
Adjusted earnings per diluted share
|
$
|
0.68
|
$
|
0.79
|
$
|
0.82
|
$
|
1.47
|
$
|
1.53
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
Reconciliation of Free Cash
|
||||||||||||||||||||
(Unaudited - In thousands)
|
||||||||||||||||||||
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
July 1, 2023
|
April 1, 2023
|
July 2, 2022
|
July 1, 2023
|
July 2, 2022
|
||||||||||||||||
Net cash provided by operating activities
|
$
|
107,239
|
$
|
129,893
|
$
|
74,727
|
$
|
237,132
|
$
|
108,312
|
||||||||||
Proceeds from sale of property and equipment
|
687
|
326
|
305
|
1,013
|
377
|
|||||||||||||||
Less: Capital expenditures
|
(71,676
|
)
|
(45,574
|
)
|
(59,791
|
)
|
(117,250
|
)
|
(95,700
|
)
|
||||||||||
Free cash
|
$
|
36,250
|
$
|
84,645
|
$
|
15,241
|
$
|
120,895
|
$
|
12,989
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||||||||||
Reconciliation of EBITDA and Adjusted EBITDA
|
||||||||||||||||||||
(Unaudited - In thousands)
|
||||||||||||||||||||
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
July 1, 2023
|
April 1, 2023
|
July 2, 2022
|
July 1, 2023
|
July 2, 2022
|
||||||||||||||||
GAAP net earnings attributable to Vishay stockholders
|
$
|
95,038
|
$
|
111,781
|
$
|
112,388
|
$
|
206,819
|
$
|
215,961
|
||||||||||
Net earnings attributable to noncontrolling interests
|
377
|
408
|
381
|
785
|
758
|
|||||||||||||||
Net earnings
|
$
|
95,415
|
$
|
112,189
|
$
|
112,769
|
$
|
207,604
|
$
|
216,719
|
||||||||||
Interest expense
|
$
|
6,404
|
$
|
5,120
|
$
|
4,307
|
$
|
11,524
|
$
|
8,529
|
||||||||||
Interest income
|
(6,292
|
)
|
(5,944
|
)
|
(789
|
)
|
(12,236
|
)
|
(1,350
|
)
|
||||||||||
Income taxes
|
38,054
|
44,588
|
35,127
|
82,642
|
67,457
|
|||||||||||||||
Depreciation and amortization
|
44,393
|
43,301
|
40,317
|
87,694
|
80,967
|
|||||||||||||||
EBITDA
|
$
|
177,974
|
$
|
199,254
|
$
|
191,731
|
$
|
377,228
|
$
|
372,322
|
||||||||||
Reconciling items
|
||||||||||||||||||||
Impact of the COVID-19 pandemic
|
$
|
-
|
$
|
-
|
$
|
7,207
|
$
|
-
|
$
|
7,207
|
||||||||||
Adjusted EBITDA
|
$
|
177,974
|
$
|
199,254
|
$
|
198,938
|
$
|
377,228
|
$
|
379,529
|
||||||||||
Adjusted EBITDA margin**
|
19.9
|
%
|
22.9
|
%
|
23.0
|
%
|
21.4
|
%
|
22.1
|
%
|
||||||||||
** Adjusted EBITDA as a percentage of net revenues
|