Date of Report (date of earliest event reported) |
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
(Address of Principal Executive Offices)
|
Zip Code
|
Registrant's telephone number, including area code
|
(Former name or former address, if changed since last report.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Emerging growth company
|
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
|
||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
VISHAY INTERTECHNOLOGY, INC.
|
|
By:
|
/s/ Lori Lipcaman
|
|
|
Name:
|
Lori Lipcaman
|
|
|
Title:
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
•
|
1Q 2023 revenues of $871.0 million
|
•
|
1Q 2023 EPS of $0.79
|
•
|
1Q 2023 book-to-bill of 0.84
|
•
|
Backlog at quarter end was 7.5 months
|
•
|
YTD 2023 total stockholder return of $34.2 million
|
•
|
Extension of $750 million revolving credit facility to May 2028
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Summary of Operations
|
||||||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 1, 2023
|
December 31, 2022
|
April 2, 2022
|
||||||||||
Net revenues
|
$
|
871,046
|
$
|
855,298
|
$
|
853,793
|
||||||
Costs of products sold
|
592,333
|
606,178
|
594,685
|
|||||||||
Gross profit
|
278,713
|
249,120
|
259,108
|
|||||||||
Gross margin
|
32.0
|
%
|
29.1
|
%
|
30.3
|
%
|
||||||
Selling, general, and administrative expenses
|
120,145
|
113,812
|
112,855
|
|||||||||
Operating income
|
158,568
|
135,308
|
146,253
|
|||||||||
Operating margin
|
18.2
|
%
|
15.8
|
%
|
17.1
|
%
|
||||||
Other income (expense):
|
||||||||||||
Interest expense
|
(5,120
|
)
|
(4,490
|
)
|
(4,222
|
)
|
||||||
Other
|
3,329
|
(2,618
|
)
|
(5,751
|
)
|
|||||||
Total other income (expense) - net
|
(1,791
|
)
|
(7,108
|
)
|
(9,973
|
)
|
||||||
Income before taxes
|
156,777
|
128,200
|
136,280
|
|||||||||
Income tax expense
|
44,588
|
54,999
|
32,330
|
|||||||||
Net earnings
|
112,189
|
73,201
|
103,950
|
|||||||||
Less: net earnings attributable to noncontrolling interests
|
408
|
413
|
377
|
|||||||||
Net earnings attributable to Vishay stockholders
|
$
|
111,781
|
$
|
72,788
|
$
|
103,573
|
||||||
Basic earnings per share attributable to Vishay stockholders
|
$
|
0.79
|
$
|
0.51
|
$
|
0.71
|
||||||
Diluted earnings per share attributable to Vishay stockholders
|
$
|
0.79
|
$
|
0.51
|
$
|
0.71
|
||||||
Weighted average shares outstanding - basic
|
140,636
|
141,643
|
145,053
|
|||||||||
Weighted average shares outstanding - diluted
|
141,251
|
142,247
|
145,553
|
|||||||||
Cash dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.10
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets
|
||||||||
(In thousands)
|
||||||||
April 1, 2023
|
December 31, 2022
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
847,534
|
$
|
610,825
|
||||
Short-term investments
|
186,892
|
305,272
|
||||||
Accounts receivable, net
|
444,021
|
416,178
|
||||||
Inventories:
|
||||||||
Finished goods
|
171,404
|
156,234
|
||||||
Work in process
|
282,166
|
261,345
|
||||||
Raw materials
|
203,111
|
201,300
|
||||||
Total inventories
|
656,681
|
618,879
|
||||||
Prepaid expenses and other current assets
|
170,767
|
170,056
|
||||||
Total current assets
|
2,305,895
|
2,121,210
|
||||||
Property and equipment, at cost:
|
||||||||
Land
|
76,269
|
75,907
|
||||||
Buildings and improvements
|
676,678
|
658,829
|
||||||
Machinery and equipment
|
2,910,769
|
2,857,636
|
||||||
Construction in progress
|
234,481
|
243,038
|
||||||
Allowance for depreciation
|
(2,755,509
|
)
|
(2,704,951
|
)
|
||||
1,142,688
|
1,130,459
|
|||||||
Right of use assets
|
130,306
|
131,193
|
||||||
Deferred income taxes
|
106,197
|
104,667
|
||||||
Goodwill
|
201,657
|
201,432
|
||||||
Other intangible assets, net
|
75,965
|
77,896
|
||||||
Other assets
|
99,960
|
98,796
|
||||||
Total assets
|
$
|
4,062,668
|
$
|
3,865,653
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Balance Sheets (continued)
|
||||||||
(In thousands)
|
||||||||
April 1, 2023
|
December 31, 2022
|
|||||||
(Unaudited)
|
||||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Trade accounts payable
|
$
|
219,802
|
$
|
189,099
|
||||
Payroll and related expenses
|
159,708
|
166,079
|
||||||
Lease liabilities
|
25,908
|
25,319
|
||||||
Other accrued expenses
|
246,529
|
261,606
|
||||||
Income taxes
|
97,307
|
84,155
|
||||||
Total current liabilities
|
749,254
|
726,258
|
||||||
Long-term debt less current portion
|
566,755
|
500,937
|
||||||
U.S. transition tax payable
|
83,010
|
83,010
|
||||||
Deferred income taxes
|
125,289
|
117,183
|
||||||
Long-term lease liabilities
|
107,221
|
108,493
|
||||||
Other liabilities
|
94,216
|
92,530
|
||||||
Accrued pension and other postretirement costs
|
189,606
|
187,092
|
||||||
Total liabilities
|
1,915,351
|
1,815,503
|
||||||
Equity:
|
||||||||
Vishay stockholders' equity
|
||||||||
Common stock
|
13,316
|
13,291
|
||||||
Class B convertible common stock
|
1,210
|
1,210
|
||||||
Capital in excess of par value
|
1,351,622
|
1,352,321
|
||||||
Retained earnings
|
870,975
|
773,228
|
||||||
Treasury stock (at cost)
|
(103,145
|
)
|
(82,972
|
)
|
||||
Accumulated other comprehensive income (loss)
|
9,032
|
(10,827
|
)
|
|||||
Total Vishay stockholders' equity
|
2,143,010
|
2,046,251
|
||||||
Noncontrolling interests
|
4,307
|
3,899
|
||||||
Total equity
|
2,147,317
|
2,050,150
|
||||||
Total liabilities and equity
|
$
|
4,062,668
|
$
|
3,865,653
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||
Consolidated Condensed Statements of Cash Flows
|
||||||||
(Unaudited - In thousands)
|
||||||||
Three fiscal months ended
|
||||||||
April 1, 2023
|
April 2, 2022
|
|||||||
Operating activities
|
||||||||
Net earnings
|
$
|
112,189
|
$
|
103,950
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
43,301
|
40,650
|
||||||
(Gain) loss on disposal of property and equipment
|
(64
|
)
|
(59
|
)
|
||||
Inventory write-offs for obsolescence
|
8,986
|
5,825
|
||||||
Deferred income taxes
|
7,329
|
2,347
|
||||||
Other
|
269
|
8,816
|
||||||
Changes in operating assets and liabilities
|
(42,117
|
)
|
(127,944
|
)
|
||||
Net cash provided by operating activities
|
129,893
|
33,585
|
||||||
Investing activities
|
||||||||
Purchase of property and equipment
|
(45,574
|
)
|
(35,909
|
)
|
||||
Proceeds from sale of property and equipment
|
326
|
72
|
||||||
Purchase of short-term investments
|
(41
|
)
|
(7,753
|
)
|
||||
Maturity of short-term investments
|
121,768
|
56,674
|
||||||
Other investing activities
|
(892
|
)
|
(199
|
)
|
||||
Net cash provided by investing activities
|
75,587
|
12,885
|
||||||
Financing activities
|
||||||||
Net proceeds (payments) on revolving credit lines
|
65,000
|
-
|
||||||
Dividends paid to common stockholders
|
(12,810
|
)
|
(13,259
|
)
|
||||
Dividends paid to Class B common stockholders
|
(1,210
|
)
|
(1,210
|
)
|
||||
Repurchase of common stock held in treasury
|
(20,173
|
)
|
(9,873
|
)
|
||||
Cash withholding taxes paid when shares withheld for vested equity awards
|
(3,653
|
)
|
(2,123
|
)
|
||||
Net cash provided by (used in) financing activities
|
27,154
|
(26,465
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
4,075
|
(4,865
|
)
|
|||||
Net increase in cash and cash equivalents
|
236,709
|
15,140
|
||||||
Cash and cash equivalents at beginning of period
|
610,825
|
774,108
|
||||||
Cash and cash equivalents at end of period
|
$
|
847,534
|
$
|
789,248
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of Adjusted Earnings Per Share
|
||||||||||||
(Unaudited - In thousands, except per share amounts)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 1, 2023
|
December 31, 2022
|
April 2, 2022
|
||||||||||
GAAP net earnings attributable to Vishay stockholders
|
$
|
111,781
|
$
|
72,788
|
$
|
103,573
|
||||||
Reconciling items affecting tax expense (benefit):
|
||||||||||||
Effect of change in indefinite reversal assertion
|
$
|
-
|
$
|
59,642
|
$
|
-
|
||||||
Effects of changes in valuation allowances
|
-
|
(33,669
|
)
|
-
|
||||||||
Adjusted net earnings
|
$
|
111,781
|
$
|
98,761
|
$
|
103,573
|
||||||
Adjusted weighted average diluted shares outstanding
|
141,251
|
142,247
|
145,553
|
|||||||||
Adjusted earnings per diluted share
|
$
|
0.79
|
$
|
0.69
|
$
|
0.71
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of Free Cash
|
||||||||||||
(Unaudited - In thousands)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 1, 2023
|
December 31, 2022
|
April 2, 2022
|
||||||||||
Net cash provided by operating activities
|
$
|
129,893
|
$
|
166,496
|
$
|
33,585
|
||||||
Proceeds from sale of property and equipment
|
326
|
726
|
72
|
|||||||||
Less: Capital expenditures
|
(45,574
|
)
|
(153,133
|
)
|
(35,909
|
)
|
||||||
Free cash
|
$
|
84,645
|
$
|
14,089
|
$
|
(2,252
|
)
|
VISHAY INTERTECHNOLOGY, INC.
|
||||||||||||
Reconciliation of EBITDA and Adjusted EBITDA
|
||||||||||||
(Unaudited - In thousands)
|
||||||||||||
Fiscal quarters ended
|
||||||||||||
April 1, 2023
|
December 31, 2022
|
April 2, 2022
|
||||||||||
GAAP net earnings attributable to Vishay stockholders
|
$
|
111,781
|
$
|
72,788
|
$
|
103,573
|
||||||
Net earnings attributable to noncontrolling interests
|
408
|
413
|
377
|
|||||||||
Net earnings
|
$
|
112,189
|
$
|
73,201
|
$
|
103,950
|
||||||
Interest expense
|
$
|
5,120
|
$
|
4,490
|
$
|
4,222
|
||||||
Interest income
|
(5,944
|
)
|
(4,374
|
)
|
(561
|
)
|
||||||
Income taxes
|
44,588
|
54,999
|
32,330
|
|||||||||
Depreciation and amortization
|
43,301
|
42,690
|
40,650
|
|||||||||
EBITDA
|
$
|
199,254
|
$
|
171,006
|
$
|
180,591
|
||||||
Reconciling items
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Adjusted EBITDA
|
$
|
199,254
|
$
|
171,006
|
$
|
180,591
|
||||||
Adjusted EBITDA margin**
|
22.9
|
%
|
20.0
|
%
|
21.2
|
%
|
||||||
** Adjusted EBITDA as a percentage of net revenues
|