UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

   For the quarterly period ended April 3, 2004

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

   For the transition period from _______ to _______

Commission File Number 1-7416

VISHAY INTERTECHNOLOGY, INC.


(Exact name of registrant as specified in its charter)


Delaware

 

38-1686453

 


 

 

 


 

(State or Other Jurisdiction of Incorporation)

 

(I.R.S. Employer Identification Number)

 

 

 

63 Lincoln Highway
Malvern, PA  19355-2120

 

610-644-1300

 


 

 

 


 

(Address of Principal Executive Offices)

 

(Registrant’s Area Code and Telephone Number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x   No o

Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x   No o

As of May 6, 2004 registrant had 145,596,480 shares of its common stock and 14,979,440 shares of its Class B common stock outstanding.



VISHAY INTERTECHNOLOGY, INC.

FORM 10-Q

APRIL 3, 2004

CONTENTS

 

 

 

Page
Number

 

 

 


 

 

 

 

PART I.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

Item 2.

17

 

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

25

 

 

 

 

 

 

 

Item 4.

Controls and Procedures

25

 

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

26

 

 

 

 

 

 

 

Item 2.

Changes in Securities

26

 

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

26

 

 

 

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

26

 

 

 

 

 

 

 

Item 5.

Other information

26

 

 

 

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

26

 

 

 

 

 

 

 

 

SIGNATURES

27

 

3



PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Balance Sheets
(Unaudited - In thousands)

 

 

April 3,
2004

 

December 31,
2003

 

 


 


Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

  Cash and cash equivalents

 

$

581,850

 

 

$

555,540

 

  Accounts receivable, net

 

 

416,602

 

 

 

374,240

 

  Inventories:

 

 

 

 

 

 

 

 

    Finished goods

 

 

161,506

 

 

 

171,447

 

    Work in process

 

 

156,773

 

 

 

154,532

 

    Raw materials

 

 

215,823

 

 

 

189,413

 

  Deferred income taxes

 

 

48,333

 

 

 

48,471

 

  Prepaid expenses and other current assets

 

 

110,906

 

 

 

143,610

 

 

 



 

 



 

Total current assets

 

 

1,691,793

 

 

 

1,637,253

 

 

 

 

 

 

 

 

 

 

Property and equipment, at cost:

 

 

 

 

 

 

 

 

  Land

 

 

109,301

 

 

 

110,021

 

  Buildings and improvements

 

 

376,513

 

 

 

375,178

 

  Machinery and equipment

 

 

1,653,943

 

 

 

1,644,270

 

  Construction in progress

 

 

70,067

 

 

 

85,169

 

  Allowance for depreciation

 

 

(1,032,694

)

 

 

(994,843

)

 

 



 

 



 

 

 

 

1,177,130

 

 

 

1,219,795

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,462,631

 

 

 

1,466,714

 

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

 

125,530

 

 

 

128,955

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

103,885

 

 

 

119,796

 

 

 



 

 



 

     Total assets

 

$

4,560,969

 

 

$

4,572,513

 

 

 



 

 



 

Continues on following page.

4




 

 

April 3,
2004

 

December 31,
2003

 

 


 


Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

  Notes payable to banks

 

$

4,870

 

 

$

17,511

 

  Trade accounts payable

 

 

136,537

 

 

 

158,182

 

  Payroll and related expenses

 

 

117,619

 

 

 

111,842

 

  Other accrued expenses

 

 

255,489

 

 

 

288,432

 

  Income taxes

 

 

23,849

 

 

 

10,112

 

  Current portion of long-term debt

 

 

1,319

 

 

 

1,282

 

 

 



 

 



 

Total current liabilities

 

 

539,683

 

 

 

587,361

 

 

 

 

 

 

 

 

 

 

Long-term debt less current portion

 

 

838,119

 

 

 

836,606

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

28,112

 

 

 

35,036

 

 

 

 

 

 

 

 

 

 

Deferred income

 

 

25,273

 

 

 

27,659

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

252,123

 

 

 

248,652

 

 

 

 

 

 

 

 

 

 

Accrued pension and other post retirement costs

 

 

236,022

 

 

 

239,950

 

 

 

 

 

 

 

 

 

 

Minority interest

 

 

85,961

 

 

 

83,215

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

  Common stock

 

 

14,554

 

 

 

14,467

 

  Class B common stock

 

 

1,498

 

 

 

1,538

 

  Capital in excess of par value

 

 

1,927,356

 

 

 

1,918,785

 

  Retained earnings

 

 

586,162

 

 

 

550,196

 

  Unearned compensation

 

 

(241

)

 

 

(306

)

  Accumulated other comprehensive income

 

 

26,347

 

 

 

29,354

 

 

 



 

 



 

 

 

 

2,555,676

 

 

 

2,514,034

 

 

 



 

 



 

 

 

$

4,560,969

 

 

$

4,572,513

 

 

 



 

 



 

See accompanying notes.

5



VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands except earnings per share)

 

 

Fiscal Quarter Ended

 

 

 

April 3,
2004

 

March 31,
2003

 

 

 


 


 

 

 

 

 

 

 

 

 

Net sales

 

$

640,921

 

$

532,127

 

Costs of products sold

 

 

481,210

 

 

413,617

 

 

 



 



 

 

 

 

 

 

 

 

 

Gross profit

 

 

159,711

 

 

118,510

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

97,944

 

 

96,662

 

Restructuring and severance costs

 

 

301

 

 

687

 

 

 



 



 

Operating income

 

 

61,466

 

 

21,161

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

  Interest expense

 

 

(8,260

)

 

(10,001

)

  Other

 

 

990

 

 

643

 

 

 



 



 

 

 

 

(7,270

)

 

(9,358

)

 

 



 



 

 

 

 

 

 

 

 

 

Earnings before taxes and minority interest

 

 

54,196

 

 

11,803

 

 

 

 

 

 

 

 

 

Income taxes

 

 

15,424

 

 

2,935

 

Minority interest

 

 

2,806

 

 

2,020

 

 

 



 



 

 

 

 

 

 

 

 

 

Net earnings

 

$

35,966

 

$

6,848

 

 

 



 



 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.22

 

$

0.04

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.20

 

$

0.04

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

160,438

 

 

159,549

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

 

201,324

 

 

159,996

 

See accompanying notes.

6



VISHAY INTERTECHNOLOGY, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)

 

 

Fiscal Quarter Ended

 

 

 

April 3,
2004

 

March 31,
2003

 

 

 


 


 

Operating activities

 

 

 

 

 

 

 

  Net earnings

 

$

35,966

 

$

6,848

 

  Adjustments to reconcile net earnings to
    net cash provided by operating activities:

 

 

 

 

 

 

 

      Depreciation and amortization

 

 

48,934

 

 

50,495

 

      Loss (gain) on disposal of property and equipment

 

 

34

 

 

(72

)

      Minority interest in net earnings of consolidated subsidiaries

 

 

2,806

 

 

2,020

 

      Accretion of interest on convertible debentures

 

 

1,713

 

 

2,375

 

      Purchase commitment liability

 

 

(10,700

)

 

(7,000

)

      Write-down of palladium inventory

 

 

-

 

 

1,565

 

      Inventory write-offs for obsolescence

 

 

7,499

 

 

9,962

 

      Deferred grant income

 

 

(2,428

)

 

(3,617

)

      Other

 

 

16,864

 

 

2,804

 

      Changes in operating assets and liabilities

 

 

(49,388

)

 

(37,437

)

 

 



 



 

Net cash provided by operating activities

 

 

51,300

 

 

27,943

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(15,056

)

 

(24,173

)

Proceeds from sale of property and equipment

 

 

357

 

 

10,667

 

Purchase of businesses, net of cash acquired

 

 

(5,109

)

 

(10,760

)

 

 



 



 

Net cash used in investing activities

 

 

(19,808

)

 

(24,266

)

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

Proceeds from long-term borrowings

 

 

-

 

 

227

 

Principal payments on long-term debt

 

 

(162

)

 

(209

)

Net payments on revolving credit lines

 

 

-

 

 

(20,000

)

Net changes in short-term borrowings

 

 

(12,563

)

 

(1,226

)

Proceeds from stock options exercised

 

 

8,619

 

 

16

 

 

 



 



 

Net cash used in financing activities

 

 

(4,106

)

 

(21,192

)

Effect of exchange rate changes on cash

 

 

(1,076

)

 

1,112

 

 

 



 



 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

26,310

 

 

(16,403

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

555,540

 

 

339,938

 

 

 



 



 

Cash and cash equivalents at end of period

 

$

581,850

 

$

323,535

 

 

 



 



 

See accompanying notes.

7



NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

Note 1:   Basis of Presentation

The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary for presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in the United States for complete financial statements. The information furnished reflects all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations, and cash flows for the interim period presented.  The financial statements should be read in conjunction with the financial statements and notes thereto filed with the Company’s Form 10-K for the year ended December 31, 2003.  The results of operations for the first quarter of 2004 are not necessarily indicative of the results to be expected for the full year.

The Company reports interim financial information for 13-week periods ending on a Saturday, except for the first quarter, which always begins on January 1, and the fourth quarter, which always ends on December 31.  The four fiscal quarters in 2004 end on April 3, 2004, July 3, 2004, October 2, 2004, and December 31, 2004, respectively.  The four fiscal quarters in 2003 were reported as calendar year quarters; however, they actually ended on March 29, 2003, June 28, 2003, September 27, 2003, and December 31, 2003, respectively.

8



Note 2:   Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except earnings per share):

 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 

 


 


 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

    Numerator for basic earnings per share -
        net earnings

 

$

35,966

 

$

6,848

 

   Interest savings assuming conversion of
      dilutive convertible and exchangeable
      notes

 

 

4,764

 

 

-

 

 

 



 



 

   Numerator for diluted earnings per share –
      adjusted net earnings

 

$

40,730

 

$

6,848

 

 

 



 



 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

   Denominator for basic earnings per
      share – weighted average shares

 

 

160,438

 

 

159,549

 

 

 

 

 

 

 

 

 

   Effect of dilutive securities:

 

 

 

 

 

 

 

     Convertible and exchangeable notes

 

 

36,475

 

 

-

 

     Employee stock options

 

 

3,312

 

 

380

 

     Warrants

 

 

1,043

 

 

-

 

     Other

 

 

56

 

 

67

 

 

 



 



 

     Dilutive potential common shares

 

 

40,886

 

 

447

 

 

 



 



 

 

 

 

 

 

 

 

 

Denominator for diluted earnings per
    share – adjusted weighted average shares

 

 

201,324

 

 

159,996

 

 

 



 



 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.22

 

$

0.04

 

 

 



 



 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.20

 

$

0.04

 

 

 



 



 

Diluted earnings per share do not reflect the following, as the effect would be antidilutive for the respective period:

 

Weighted average outstanding warrants of 1,824,000 and 8,824,000, for the first quarters of 2004 and 2003, respectively. 

 

Weighted average outstanding stock options to purchase 1,164,000 shares and 7,887,000 shares of common stock for the first quarters of 2004 and 2003, respectively. 

 

Assumed conversion of the Company’s LYONs, due 2021, for the first quarter of 2003.  At March 31, 2003, these notes were convertible into 9,717,730 shares of the Company’s common stock. The Company repurchased some of these notes during the third quarter of 2003.  The remaining outstanding notes are dilutive to the first quarter of 2004.

 

Assumed exchange of the notes of Vishay from the December 13, 2002 acquisition of BCcomponents, for the first quarter of 2003.  These notes are exchangeable for 6,176,471 shares of the Company’s common stock, and are dilutive to the first quarter of 2004.

 

Assumed conversion of the convertible subordinated notes of General Semiconductor, acquired November 2, 2001, for the first quarter of 2003.  At March 31, 2003, these notes were convertible into 6,191,161 shares of the Company’s common stock. These notes were fully redeemed on September 10, 2003.

9



Note 3:   Business Segment Information

The Company designs, manufactures, and markets electronic components that cover a wide range of products and technologies. The Company has two reportable segments: Passive Electronic Components (Passives) and Active Electronic Components (Actives). The Company evaluates performance and allocates resources based on several factors, of which the primary financial measure is business segment operating income excluding amortization of intangibles.   The corporate component of operating income represents corporate selling, general, and administrative expenses.

 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 

 


 


 

Business Segment Information

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

    Passives

 

$

321,328

 

$

274,874

 

    Actives

 

 

319,593

 

 

257,253

 

 

 



 



 

 

 

$

640,921

 

$

532,127

 

 

 



 



 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

    Passives

 

$

25,714

 

$

819

 

    Actives

 

 

43,877

 

 

25,612

 

    Corporate

 

 

(8,125

)

 

(5,270

)

 

 



 



 

 

 

$

61,466

 

$

21,161

 

 

 



 



 

 

 

 

 

 

 

 

 

Restructuring and severance costs:

 

 

 

 

 

 

 

    Passives

 

$

105

 

$

467

 

    Actives

 

 

196

 

 

220

 

 

 



 



 

 

 

$

301

 

$

687

 

 

 



 



 

Note 4:   Comprehensive Income

Comprehensive income includes the following components (in thousands):

 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 

 


 


 

 

 

 

 

 

 

 

 

Net earnings

 

$

35,966

 

$

6,848

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

   Foreign currency translation adjustment

 

 

(3,099

)

 

27,525

 

   Unrealized gain on interest rate swap

 

 

-

 

 

660

 

   Pension liability adjustment, net of tax

 

 

92

 

 

(103

)

 

 



 



 

Total other comprehensive (loss) income

 

 

(3,007

)

 

28,082

 

 

 



 



 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

32,959

 

$

34,930

 

 

 



 



 

10



Note 5:   Restructuring, Severance, and Acquisition Integration Costs

Restructuring and Severance Costs

Restructuring and severance costs reflect the cost reduction programs currently being implemented by the Company. These include the closing of facilities and the termination of employees.  Severance costs also include executive severance and charges for the fair value of stock options of certain former employees which were modified such that they did not expire at termination.  Restructuring costs are expensed during the period in which the Company determines it will incur those costs and all requirements of accrual are met.  Because these costs are recorded based upon estimates, actual expenditures for the restructuring activities may differ from the initially recorded costs. If the initial estimates were too low or too high, the Company could be required either to record additional expenses in future periods or to reverse part of the previously recorded charges. 

First Quarter 2004

The Company recorded restructuring and severance costs of $301,000 for the first quarter 2004. Restructuring of European operations included $173,000 of employee termination costs covering 6 technical, production, administrative and support employees located in Germany, Austria, the United Kingdom, and Japan. The remaining $128,000 of restructuring expense related to termination costs for 14 technical, production, administrative and support employees located in the United States.  The restructuring and severance costs were incurred as part of the continuing cost reduction programs currently being implemented by the Company. Activity related to these costs for the first quarter 2004 is as follows (in thousands, except number of employees):

 

 

 

Severance
Costs

 

Number of
Employees
Terminated

 

Total

 

 

 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and severance costs

 

 

$

301

 

 

 

 

20

 

 

 

$

301

 

 

Utilized

 

 

 

(260

)

 

 

 

(19

)

 

 

 

(260

)

 

 

 

 



 

 

 



 

 

 



 

 

Balance at April 3, 2004

 

 

$

41

 

 

 

 

1

 

 

 

$

41

 

 

 

 

 



 

 

 



 

 

 



 

 First Quarter 2003

The Company recorded restructuring expense of $687,000 for the first quarter 2003. Restructuring of European operations included $557,000 of employee termination costs covering 45 technical, production, administrative and support employees located in France, Hungary, Portugal and Austria. The remaining $130,000 of restructuring expense related to termination costs for 15 technical, production, administrative and support employees located in the United States.

Year Ended December 31, 2003

The Company recorded restructuring and severance costs of $29,560,000 for the year ended December 31, 2003. Restructuring of European and Asian operations included $23,007,000 of employee termination costs covering 546 technical, production, administrative and support employees located in Germany, France, Hungary, Portugal, the United Kingdom, Austria and the Far East. The remaining $6,553,000 of restructuring and severance costs relates to termination costs of $5,539,000 for 162 technical, production, administrative and support employees located in the United States, and $1,014,000 for asset write-downs. The restructuring and severance costs were incurred as part of the cost reduction programs being implemented by the Company.

11



Activity related to these costs for the year ended December 31, 2003 is as follows (in thousands, except number of employees):

 

 

 

Severance
Costs

 

Asset
Impairment

 

Number of 
Employees 
Terminated

 

Total

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and severance costs

 

 

$

28,546

 

 

 

$

1,014

 

 

 

 

708

 

 

$

29,560

 

 

Utilized

 

 

 

(14,195

)

 

 

 

(1,014

)

 

 

 

(653

)

 

 

(15,209

)

 

Foreign currency translation

 

 

 

1,623

 

 

 

 

 

 

 

 

 

 

 

1,623

 

 

 

 

 



 

 

 



 

 

 



 

 



 

 

Balance at December 31, 2003

 

 

 

15,974

 

 

 

 

 

 

 

 

55

 

 

 

15,974

 

 

Utilized

 

 

 

(6,459

)

 

 

 

 

 

 

 

(36

)

 

 

(6,459

)

 

Foreign currency translation

 

 

 

(195

)

 

 

 

 

 

 

 

 

 

 

(195

)

 

 

 

 



 

 

 



 

 

 



 

 



 

 

Balance at April 3, 2004

 

 

$

9,320

 

 

 

$

 

 

 

 

19

 

 

$

9,320

 

 

 

 

 



 

 

 



 

 

 



 

 



 

Substantially all of the remaining restructuring liability, currently shown in other accrued expenses, is expected to be paid by December 31, 2004. 

Acquisition Integration Costs

Plant closure, employee termination and similar integration costs we incur in connection with our acquisition activities are separate from restructuring and severance costs described above.  The amounts for these integration costs are included in the costs of the Company’s acquisitions and do not affect earnings or losses on the Company’s statement of operations. 

General Semiconductor

In connection with the General Semiconductor acquisition in November 2001, the Company recorded restructuring liabilities of $94,643,000 under an exit plan that management began to formulate prior to the acquisition date. The exit plan includes downsizing certain European and Taiwan facilities and moving production to low-labor-cost areas such as Israel, the Czech Republic, and the People’s Republic of China. The plan also includes reducing selling, general and administrative expenses through the integration or elimination of redundant sales offices and administrative functions at General Semiconductor. The Company’s goal under the plan is to achieve significant production cost savings through the transfer and expansion of manufacturing operations to regions such as Israel, the Czech Republic, and the People’s Republic of China, where the Company can take advantage of lower labor costs and available tax and other government-sponsored incentives. Approximately $88,242,000 of these restructuring liabilities related to employee termination costs covering approximately 1,460 technical, production, administrative and support employees located in the United States, Europe, and the Pacific Rim. The remaining $6,401,000 related to provisions for lease cancellations and other costs. The liability is recorded in other accrued expenses, and the outstanding unpaid amount of the liability is expected to be paid by June 30, 2004, primarily upon the transfer of certain production to a newly constructed facility in the People’s Republic of China.  Future adjustments to decrease the restructuring liabilities would decrease goodwill. 

12



A rollforward of the activity in these restructuring liabilities is as follows (in thousands, except number of employees):

 

 

Severance
Costs

 

Other

 

Number of 
Employees 
Terminated

 

Total

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2002

 

$

88,242

 

$

6,401

 

 

 

1,460

 

 

$

94,643

 

Utilized

 

 

(52,118

)

 

(1,249

)

 

 

(426

)

 

 

(53,367

)

Changes in estimate

 

 

(7,900

)

 

 

 

 

(147

)

 

 

(7,900

)

 

 



 



 

 



 

 



 

Balance at December 31, 2002

 

 

28,224

 

 

5,152

 

 

 

887

 

 

 

33,376

 

Utilized

 

 

(6,563

)

 

(2,641

)

 

 

(118

)

 

 

(9,204

)

Foreign currency translation

 

 

504

 

 

 

 

 

 

 

 

504

 

Changes in estimate

 

 

(271

)

 

 

 

 

 

 

 

(271

)

 

 



 



 

 



 

 



 

Balance at December 31, 2003

 

 

21,894

 

 

2,511

 

 

 

769

 

 

 

24,405

 

Utilized

 

 

(1,173

)

 

(414

)

 

 

(4

)

 

 

(1,587

)

Foreign currency translation

 

 

(16

)

 

 

 

 

 

 

 

(16

)

 

 



 



 

 



 

 



 

Balance at April 3, 2004

 

$

20,705

 

$

2,097

 

 

 

765

 

 

$

22,802

 

 

 



 



 

 



 

 



 

BCcomponents

In connection with the BCcomponents acquisition in December 2002, the Company recorded restructuring liabilities of $47,794,000 under an exit plan that management began to formulate prior to the acquisition date. Approximately $45,855,000 of these liabilities relate to employee termination costs covering approximately 780 technical, production, administrative and support employees located in the United States, Europe, and the Pacific Rim. This liability is recorded in other accrued expenses.  Substantially all of the liability is expected to be paid by June 30, 2004.  Future adjustments to decrease the restructuring liabilities would decrease goodwill.  A rollforward of the activity related to these restructuring liabilities is as follows (in thousands, except number of employees):

 

 

Severance
Costs

 

Other

 

Number of 
Employees 
Terminated

 

Total

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2002

 

$

45,855

 

$

1,939

 

 

 

780

 

 

$

47,794

 

Utilized

 

 

(30,018

)

 

(1,939

)

 

 

(624

)

 

 

(31,957

)

Foreign currency translation

 

 

5,153

 

 

 

 

 

 

 

 

5,153

 

Change in estimate

 

 

(1,328

)

 

 

 

 

(13

)

 

 

(1,328

)

 

 



 



 

 



 

 



 

Balance at December 31, 2003

 

 

19,662

 

 

 

 

 

143

 

 

 

19,662

 

Utilized

 

 

(3,522

)

 

 

 

 

(43

)

 

 

(3,522

)

Foreign currency translation

 

 

(286

)

 

 

 

 

 

 

 

(286

)

 

 



 



 

 



 

 



 

Balance at April 3, 2004

 

$

15,854

 

$

 

 

 

100

 

 

$

15,854

 

 

 



 



 

 



 

 



 

13



Note 6:   Stock-Based Compensation

SFAS No. 123, Accounting for Stock-Based Compensation, encourages entities to record compensation expense for stock-based employee compensation plans at fair value but provides the option of measuring compensation expense using the intrinsic value method prescribed in APB Opinion No. 25, Accounting for Stock Issued to Employees. The Company accounts for stock-based compensation in accordance with APB 25 and related interpretations. The following is provided to comply with the disclosure requirements of SFAS 123 as amended. If compensation cost for the Company’s stock option programs had been determined using the fair-value method prescribed by SFAS 123, the Company’s results would have been reduced to the pro forma amounts indicated below (in thousands, except per share amounts):

 

 

Fiscal Quarter Ended

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 


 


 

 

 

 

 

 

 

 

Net income, as reported

 

$

35,966

 

 

$

6,848

 

Deduct: Total stock-based employee
  compensation expense determined under fair
  value-based method for all awards, net of
  related tax effects

 

 

304

 

 

 

467

 

 

 



 

 



 

Pro forma net income

 

$

35,662

 

 

$

6,381

 

 

 



 

 



 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

  Basic—as reported

 

$

0.22

 

 

$

0.04

 

 

 



 

 



 

  Basic—pro forma

 

$

0.22

 

 

$

0.04

 

 

 



 

 



 

 

 

 

 

 

 

 

 

 

  Diluted—as reported

 

$

0.20

 

 

$

0.04

 

 

 



 

 



 

  Diluted—pro forma

 

$

0.20

 

 

$

0.04

 

 

 



 

 



 

14



Note 7:   Pensions and Other Postretirement Benefits

In December 2003, the Financial Accounting Standards Board (FASB) issued a revision to SFAS No. 132, Employers’ Disclosures about Pensions and Other Postretirement Benefits.  The revised standard retains the disclosure requirement contained in the original standard and requires additional disclosures about the assets, obligations, cash flows and net period cost of defined pension plans and other defined benefit postretirement plans, and also adds certain interim disclosure requirements.  The Company has adopted the disclosure requirements required by SFAS No. 132 (revised 2003) for its U.S. pension and other postretirement plans, as reflected in Note 11 of its consolidated financial statements included in its Form 10-K for the year ended December 31, 2003.  The interim disclosures are presented below.  As permitted by SFAS No. 132, certain disclosures regarding non-U.S. pension plans and estimated future benefit payments for both U.S. and non-U.S. pension and other postretirement benefit plans will be delayed until the Company’s annual report on Form 10-K for the year ending December 31, 2004.

The following table shows the components of the net period benefit cost for the first quarters of 2004 and 2003 for the Company’s U.S. pension and other postretirement benefits plans (in thousands):

 

 

Pension Benefits

 

Other Benefits

 

 


 


 

 

Fiscal Quarter Ended

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

April 3,
2004

 

March 31,
2003

 

 


 


 


 


   Net service cost

 

 

$

992

 

 

 

$

849

 

 

 

$

66

 

 

 

$

62

 

   Interest cost

 

 

 

3,427

 

 

 

 

3,514

 

 

 

 

365

 

 

 

 

340

 

   Expected return on plan
     assets

 

 

 

(3,935

)

 

 

 

(3,130

)

 

 

 

 

 

 

 

 

   Amortization of prior
     service cost

 

 

 

 

 

 

 

8

 

 

 

 

12

 

 

 

 

12

 

   Amortization of transition
     obligation

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

48

 

   Amortization of losses

 

 

 

816

 

 

 

 

1,071

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 



 

 

 



 

 

 



 

Net periodic benefit cost

 

 

$

1,300

 

 

 

$

2,312

 

 

 

$

491

 

 

 

$

462

 

 

 

 



 

 

 



 

 

 



 

 

 



 

The following table shows the components of the net period benefit cost for the first quarters of 2004 and 2003 for the Company’s foreign pension plans (in thousands):

 

 

Pension Benefits

 

 


 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 


 


   Service cost

 

 

$

248

 

 

 

$

198

 

   Interest cost

 

 

 

1,892

 

 

 

 

1,648

 

   Expected return on plan
     assets

 

 

 

(130

)

 

 

 

(109

)

   Amortization of prior
     service cost

 

 

 

 

 

 

 

5

 

   Amortization of transition
     obligation

 

 

 

 

 

 

 

(1

)

   Curtailment

 

 

 

 

 

 

 

(39

)

   Amortization of losses
      (gains)

 

 

 

95

 

 

 

 

(23

)

 

 

 



 

 

 



 

Net periodic benefit cost

 

 

$

2,105

 

 

 

$

1,679

 

 

 

 



 

 

 



 

15



The Company previously disclosed in its consolidated financial statements for the year ended December 31, 2003, that it expected to contribute $10 million to its U.S. pension plans in 2004.  As of the end of the first quarter 2004, $2.6 million of contributions have been made. 

On December 8, 2003, the President of the United States signed the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”). Among the provisions of the Act is a provision granting a subsidy to sponsors of retirement medical plans with prescription drug coverage when the benefit is at least actuarially equivalent to the Medicare Part D benefit.  In accordance with FASB Staff Position No. FAS 106-1, measures of the benefit obligation and net periodic postretirement benefit cost do not reflect the effects of the Act on the plan.  Specific authoritative accounting guidance on the accounting for the federal subsidy is pending and that guidance, when issued, could require companies, including Vishay, to change previously reported information.

Note 8:   New Accounting Pronouncements

In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), Consolidation of Variable Interest Entities, an interpretation of ARB 51. The primary objectives of this interpretation are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights (“variable interest entities”) and how to determine when and which business enterprise (the “primary beneficiary”) should consolidate the variable interest entity. This new model for consolidation applies to an entity in which either (i) the equity investors (if any) do not have a controlling financial interest; or (ii) the equity investment at risk is insufficient to finance that entity’s activities without receiving additional subordinated financial support from other parties. In addition, FIN 46 requires that the primary beneficiary, as well as all other enterprises with a significant variable interest in a variable interest entity, make additional disclosures. Certain disclosure requirements of FIN 46 were effective for financial statements issued after January 31, 2003. In December 2003, the FASB issued FIN 46 (revised December 2003), Consolidation of Variable Interest Entities (“FIN 46-R”) to address certain FIN 46 implementation issues.   The adoption of FIN 46 and FIN 46-R did not have a material effect on the Company’s financial position, results of operations, or liquidity.

Note 9:   Subsequent Event

The holders of the Company’s Liquid Yield Option™ Notes (LYONs) have the option to require the Company to purchase all or a portion of their LYONs on June 4, 2004 at their accreted value of $602.77 per $1,000 principal amount at maturity.   The holders also have the right to require Vishay to repurchase the notes on June 4, 2006, June 4, 2011, and June 4, 2016 at their accreted value on these dates, as set forth in the notes.   Pursuant to the terms of the notes, the Company may choose to pay the purchase price in cash, Vishay common stock, or a combination of both.  If payment for the notes were made in cash, Vishay would be able to utilize borrowings under its revolving credit facility.  Given the Company’s intent and ability to refinance this obligation on a long-term basis through its revolving credit facility or the issuance of common stock, the notes are classified as a long-term liability on the consolidated balance sheet.

On  May 5, 2004, the Company notified holders of the notes that it had elected to pay the purchase price for the notes on the June 4, 2004 purchase date in shares of common stock. 

Each holder of LYONs that exercises the option will receive a number of shares determined by dividing the total amount of cash the holder would have been entitled to receive had the purchase priced been paid in cash by the market price of a share of common stock.  Market price for these purposes, as stated in the notes, means the average of the closing prices of Vishay common stock on the New York Stock Exchange composite trading for the five day trading period ending on the third business day prior to the purchase date, which is the period from May 25, 2004 to and including June 1, 2004.

Vishay’s right to pay the purchase price in stock is subject to a number of conditions.  If these conditions are not satisfied prior to the close of business on the purchase date, the Company will be obligated to pay the entire purchase price in cash.  Holders may specify whether in these circumstances they elect to withdraw exercise of the option with respect to some or all of their LYONs or to receive cash.  If Vishay were required to pay the purchase price in cash and the option was exercised for all of the notes, the total cost to purchase the notes would be approximately $232 million.  Vishay would expect in these circumstances to utilize borrowings under its revolving credit facility to fund the purchase price.

16



Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Vishay operates in two segments, passive components and active components. We are the leading manufacturer of passive components in the United States and Europe.  These components include resistors, capacitors, and inductors.  We include in this segment our Measurements Group, which manufactures and markets strain gages, load cells, transducers, instruments and weighing systems whose  core components are resistors that are sensitive to various types of mechanical stress.    We are also one of the world’s leading manufacturers of active electronic components, also referred to as discrete semiconductors.  These include transistors, diodes, rectifiers, certain types of integrated circuits and optoelectronic products.  Our active segment includes our 80.4% owned subsidiary, Siliconix.  The passive components business had historically predominated at Vishay until the purchase of General Semiconductor in November 2001, after which the lead position shifted to the active business. With the acquisition of BCcomponents in December 2002, revenues from our active and passive businesses are essentially split evenly between the segments.   For 2003, approximately 51% of our revenues were attributable to our passive business and 49% to our active business.   

Sales for the first quarter 2004 were $640.9 million, a 20% increase as compared to sales of $532.1 million for the first quarter 2003.  Net earnings for the first quarter 2004 were $36.0 million or $0.20 per share compared to net earnings of $6.8 million or $0.04 per share for the first quarter 2003.

Demand continues to be strong in all Vishay product lines.  The price erosion experienced in the past several years  has slowed considerably and for some products we were able to raise prices.

Capacity utilization is a reflection, in part, of product demand trends.  We continue to operate near full capacity in most of our active facilities.  We are working to alleviate capacity constraints in the active segment by addressing production bottlenecks in our fabrication facilities, expanding our backend operations and expanding and broadening our foundry activities.  Capacity load is improving in the passives segment, and no major expansion of equipment is needed.   Resistors and inductors were operating at approximately 70 to 80% of capacity.    Our capacitor lines are operating at approximately 60% of capacity.

Financial Metrics

We utilize several financial measures and metrics to evaluate the performance and assess the future direction of our business.  These key financial measures and metrics include sales, end-of-period backlog, and the book-to-bill ratio.  We also monitor changes in average selling prices.

End-of-period backlog is one indicator of future sales. However, if demand falls below customers’ forecasts, or if customers do not control their inventory effectively, they may cancel or reschedule the shipments that are included in our backlog, in many instances without the payment of any penalty.  Therefore, the backlog is not necessarily indicative of the results of future periods.

Another important indicator of demand in our industry is the book-to-bill ratio, which is the ratio of the amount of product ordered during a period as compared with the product that we ship during that period. A book-to-bill ratio that is greater than one indicates that our orders are building and that we are likely to see increasing revenues in future periods. Conversely, a book-to-bill ratio that is less than one is an indicator of declining demand and may foretell declining sales.

We also focus on our inventory turnover as a measure of how well we are managing our inventory.  We define inventory turnover for a financial reporting period as our cost of products sold for the four fiscal quarters ending on the last day of the reporting period divided by our average inventory (computed using each quarter-end balance) for this same period.  A higher level of inventory turnover reflects more efficient use of our capital.  For the four fiscal quarters ended April 3, 2004, our inventory turnover improved to 3.53, as compared to 3.02 for the comparable period ended March 31, 2003.  We attribute this improvement to improved selling conditions and enhanced selling efficiencies implemented over the past year.

17



The quarter-to-quarter trends in these financial metrics can also be an important indicator of the likely direction of our business. The following table shows sales, the end-of-period backlog and the book-to-bill ratio for our business as a whole during the five quarters beginning with the first quarter of 2003 and through the first quarter of 2004. 

 

 

1st Quarter 
2003

 

2nd Quarter
2003

 

3rd Quarter
2003

 

4th Quarter
2003

 

1st Quarter
2004 

 

 

 


 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

532,127,000

 

$

538,103,000

 

$

533,168,000

 

$

567,199,000

 

$

640,921,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End-of-Period Backlog

 

$

438,200,000

 

$

419,800,000

 

$

434,000,000

 

$

532,000,000

 

$

619,900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book-to-Bill Ratio

 

 

1.05

 

 

0.96

 

 

1.03

 

 

1.14

 

 

1.14

 

Management believes that these trends are an encouraging indication of broad-based demand into the remainder of 2004, which will continue to encompass all of our major markets and all geographic areas. 

Pricing in our industry is volatile.  During the first quarter, we noticed a slowing to the recent price declines.  Pricing overall was essentially flat, with certain products, particularly in the actives segment, demonstrating increased selling prices versus the fourth quarter of 2003.  The current price levels, however, are approximately five to seven percent below prices attained in 2003.  We expect further improvements in pricing in 2004.

Segments

The following table shows sales and book-to-bill ratios broken out by segment for the five quarters beginning with the first quarter of 2003 through the first quarter of 2004:

 

 

1st Quarter
2003

 

2nd Quarter 
2003

 

3rd Quarter
2003

 

4th Quarter
2003

 

1st Quarter
2004

 

 

 


 


 


 


 


 

Passive Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

274,874,000

 

$

280,056,000

 

$

268,368,000

 

$

281,558,000

 

$

321,328,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book-to-Bill Ratio

 

 

1.07

 

 

0.96

 

 

0.97

 

 

1.06

 

 

1.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

257,253,000

 

$

258,047,000

 

$

264,800,000

 

$

285,641,000

 

$

319,593,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book-to-Bill Ratio

 

 

1.03

 

 

0.96

 

 

1.09

 

 

1.23

 

 

1.21

 

Cost Management

We place a strong emphasis on reducing our costs. One way we do this is by moving production to the extent possible from high-labor-cost markets, such as the United States and Western Europe, to lower-labor-cost markets, such as Israel, Mexico, the Republic of China (Taiwan), the People’s Republic of China and Eastern Europe. The percentage of our total headcount in lower-labor-cost countries is a measure of the extent to which we are successful in implementing this program. This percentage was 70% at the end of the first quarter 2004, as compared to 69% at December 31, 2003.  We continue to target improvement in this area as we proceed with the integration of the business of BCcomponents, acquired in December 2002.   We expect this percentage to be 73% by the end of 2004.  The long-term target remains between 75% and 80% of our headcount in lower-labor-cost countries.

18



Results of Operations

Income statement captions as a percentage of sales, and the effective tax rates, were as follows:

 

 

Fiscal Quarter Ended

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 


 


 

 

 

 

 

 

 

 

 

Costs of products sold

 

 

75.1

%

 

 

77.7

%

Gross profit

 

 

24.9

%

 

 

22.3

%

Selling, general and administrative
    expenses

 

 

15.3

%

 

 

18.2

%

Operating income

 

 

9.6

%

 

 

4.0

%

Earnings before taxes and minority
    interest

 

 

8.5

%

 

 

2.2

%

Net earnings

 

 

5.6

%

 

 

1.3

%

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

28.5

%

 

 

24.9

%

We report interim financial information for 13-week periods ending on a Saturday, except for the first quarter, which always begins on January 1, and the fourth quarter, which always ends on December 31.  The four fiscal quarters in 2004 end on April 3, 2004, July 3, 2004, October 2, 2004, and December 31, 2004, respectively.  The four fiscal quarters in 2003 were reported as calendar year quarters; however, they actually ended on March 29, 2003, June 28, 2003, September 27, 2003, and December 31, 2003, respectively.

Net Sales, Gross Profits and Margins

Net sales for the first quarter 2004 increased $108.8 million or 20.5% as compared to the comparable prior year period.   The increase is attributable to strong volumes and positive foreign currency effects, partially offset by lower pricing.  The increase in sales is a reflection of improved macroeconomic factors worldwide, including a strong and accelerating upturn in electronics.  All geographic markets have recovered, with Asia particularly strong.  Low interest rates have supported the U.S. economy, and Europe has followed the U.S.  Virtually all market segments are doing well, in particular mobile phones and networks, industrial products, and consumer products (digital cameras and DVDs).  A recent slow-down in notebook computers appears to be temporary.  Foreign exchange rates during the first quarter of 2004 positively impacted revenues by $33.6 million as compared to the first quarter of 2003.    

We deduct, from the sales that we record to distributors, allowances for future credits that we expect to provide for returns, scrapped product and price adjustments under various programs made available to the distributors.  We make deductions corresponding to particular sales in the period in which the sales are made, although the corresponding credits may not be issued until future periods.  We estimate the deductions based on  sales levels to distributors, inventory levels at the distributors, current and projected market trends and conditions, recent and historical activity under the relevant programs, changes in program policies and open requests for credits.  We recorded deductions from gross sales under our distributor incentive programs of $14.0 million and $19.4 million for the first quarters of 2004 and 2003, respectively, or, as a percentage of gross sales 2.1% and 3.5%, respectively.  Actual credits issued under the programs for the first quarters of 2004 and 2003, were approximately $13.0 million and $14.9 million, respectively.  The decrease in the incentives in the first quarter 2004 is indicative of the improved business climate affecting our distributors and the electronic component industry generally.

Costs of products sold as a percentage of net sales for the first quarter 2004 were 75.1%, as compared to 77.7% for the comparable prior year period.  Gross profit as a percentage of net sales for the first quarter 2004 was 24.9% as compared to 22.3% for the comparable prior year period.  Margins were favorably impacted by volume increases and our cost reduction programs, partially offset by lower pricing.

Discussion and analysis of sales and gross profit margins for our passive and active segments are provided below.

19



Passive Components

 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 

 


 


 

 

 

 

 

 

 

Net Sales

 

$

321,328,000

 

$

274,874,000

 

 

 

 

 

 

 

 

 

Gross Profit
Margin

 

 

22.6

%

 

19.4

%

Net sales of the passive components business for the first quarter 2004 increased $46.5 million, or 17%, as compared to the comparable prior year period.  Sales of resistors and inductors were particularly strong, with solid performance from our BCcomponents units, acquired in 2002.   We also noted some improvement in our capacitor sales, as well as sales of transducers and load cells. Gross margins were 22.6% for the first quarter 2004 as compared to 19.4% for the comparable prior year period, primarily due to higher volume, lower obsolescence costs, and our cost reduction programs.  Several significant cost reduction programs have been initiated in all of the products lines, including facility combinations and shifting production to lower cost regions.  The impact of these cost savings plans has been partially offset by the underutilization of capacity in commodity products.  Additionally, a write-down of $1.6 million of palladium inventory was taken in the first quarter 2003.

Margins for the first quarter 2004 were positively affected by raw material related write-downs and charges recorded in 2003 and 2002.  During 2003, we recorded write-downs of $5.4 million to reduce tantalum inventories to current market value, and a loss on purchase commitments for future delivery of tantalum of $11.4 million.  In addition, we recorded a write-down of $1.6 million of palladium inventory.  In 2002, we recorded a loss on long-term purchase commitments of tantalum of $106.0 million and write-downs of $27.4 million on tantalum and palladium inventories.   The raw material write-downs have the effect of improving gross margins in subsequent periods by reducing cost of products sold as inventory is utilized.  This effect cannot be precisely quantified in any specific reporting period, however, because of the large number of affected products and the impracticality of tracking raw material inventory usage on a product-by-product basis.  Management estimates that the impact on first quarter 2004 margins was approximately $3 million.

Active Components

 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

April 3,
2004

 

March 31,
2003

 

 

 


 


 

 

 

 

 

 

 

Net Sales

 

$

 319,593,000

 

$

257,253,000

 

 

 

 

 

 

 

 

 

Gross Profit
Margin

 

 

27.3

%  

 

25.3

%

Net sales of the active components business for the first quarter 2004 increased $62.3 million, or 24%, as compared to the comparable prior year period.  The increase in sales is primarily attributable to increased volumes and favorable mix, partially offset by lower prices versus the comparable prior year period.  Demand is strong across all product lines, and virtually all market segments are doing well, in particular mobile phones and networks, industrial products, and consumer products (digital cameras and DVDs).  Sales during the first quarter 2004 were limited to some degree by capacity constraints.  Gross margins were 27.3% for the first quarter 2004 as compared to 25.3% for the comparable prior year period.  The improvement in margins is attributable to higher volumes and lower costs.

20



Selling, General, and Administrative Expenses

Selling, general, and administrative (SG&A) expenses for the first quarter 2004 were 15.3% of net sales as compared to 18.2% for the comparable prior year period.   The prior year included expenses due to the acquisition of BCcomponents.  The Company’s cost reduction initiatives referred to above also target selling, general, and administrative costs and offset, in part, the acquisition related increases in SG&A margins.  

Restructuring and Severance Costs

Our restructuring activities have been designed to cut both fixed and variable costs, particularly in response to the reduced demand for products occasioned by the electronics industry downturn beginning in 2001.  These activities include the closing of facilities and the termination of employees.  Restructuring costs are accounted for under SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities.  This statement requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred.  Because costs are recorded based upon estimates, actual expenditures for the restructuring activities may differ from the initially recorded costs.  If the initial estimates are too low or too high, we could be required either to record additional expenses in future periods or to reverse previously recorded expenses.  We anticipate that we will realize the benefits of our restructuring through lower labor costs and other operating expenses in future periods.   We expect to continue to restructure our operations and  incur restructuring and severance costs, though we expect the magnitude of such charges to be significantly less than those recorded in 2003, 2002, and 2001.  Restructuring and severance costs for the first quarter of 2004 were $0.3 million, substantially all of which was paid in the first quarter of 2004.

We recorded restructuring and severance costs for the year ended December 31, 2003 of $29.6 million, $28.6 million of which was workforce reduction expense and $1.0 million of which was fixed asset impairment.  Included in restructuring and severance costs for year ended December 31, 2003 are restructuring and severance charges of $0.7 million recorded during the first quarter of 2003.  The workforce reduction expense was comprised of termination costs for 708 employees in Europe, Asia and the United States.  As of the end of the first quarter 2004, approximately $9.3 million of workforce reduction costs continue to be accrued.  The balance of accrued workforce reduction costs remaining at the end of the first quarter 2004 is expected to be substantially all paid by the end of 2004. The fixed asset impairment related to facility closure.  As a result of restructuring activities initiated in 2003, we expect an annual increase in gross profit of approximately $10.4 million.

We recorded restructuring and severance costs for the years ended December 31, 2002 and 2001 of $31.0 million and $61.9 million, respectively.   We realized savings in 2003 related to these restructuring charges, and we expect to continue to realize annual cost savings associated with these restructuring activities initiated in 2002 and 2001.

Restructuring and severance costs are separate from plant closure, employee termination and similar integration costs we incur in connection with our acquisition activities.  These amounts are included in the costs of our acquisitions and do not affect earnings or losses on our statement of operations.  For a discussion of these costs, see Note 2 to our consolidated financial statements.

Interest Expense

Interest expense for the first quarter 2004 decreased $1.7 million, as compared to the comparable prior year quarter.  This decrease was primarily attributable to repayment of debt with the proceeds of lower interest rate debt issued in the third quarter of 2003.  These proceeds, from our issuance of our 3-5/8% convertible subordinated notes, were used to repay approximately $171 million principal amount of General Semiconductor’s 5.75% convertible notes, approximately $97 million accreted principal amount of Liquid Yield Option™ Notes (LYONs) and $130 million in borrowings under our revolving credit facility in the third quarter of 2003.

Other Income

Other income was $1.0 million for the first quarter 2004, compared to $0.6 million for the comparable prior year quarter. Foreign exchange losses of $1.3 million were reported for the first quarter 2003, whereas foreign exchange impacts were essentially neutral for the first quarter 2004.  Interest income decreased approximately $0.7 million from the comparable

21



prior year period, primarily attributable to lower interest rates.

Minority Interest

Minority interest in earnings increased $0.8 million for first quarter 2004, as compared to the comparable prior year period, primarily due to the increase in net earnings of Siliconix, of which we own 80.4%. 

Income Taxes

The effective tax rate, based on earnings before income taxes and minority interest, for the first quarter of 2004 was 28.5% as compared to 24.9% for the comparable prior year period.  The effective tax rates reflect the fact that we could not recognize for accounting purposes the tax benefit of losses incurred in certain jurisdictions, although these losses are available to offset future taxable income.  Under applicable accounting principles, we may not recognize deferred tax assets for loss carryforwards in jurisdictions where there is a recent history of cumulative losses, where there is no taxable income in the carryback period, where there is insufficient evidence of future earnings to overcome the loss history and where there is no other positive evidence, such as the likely reversal of temporary timing differences, that would result in the utilization of loss carryforwards for tax purposes.

We enjoy favorable tax rates on our operations in Israel.  Such rates are applied to specific approved projects and are normally available for a period of ten or fifteen years.  The low tax rates in Israel applicable to us ordinarily have resulted in increased earnings compared to what earnings would have been had statutory United States tax rates applied.  This impact was an increase in earnings of approximately $2.8 million for the first quarter of 2004.  Due to losses reported in Israel, there was no material impact on net earnings for the first quarter of 2003.

Financial Condition and Liquidity

Cash and cash equivalents were $582 million at the end of the first quarter 2004, of which $296 million belonged to Siliconix.  Of the remaining amount of $286 million, approximately $236 million is held by our non-U.S. subsidiaries.  Our cash and most profits generated by foreign subsidiaries are expected to be reinvested indefinitely.  Any repatriation of earnings and cash back to the United States would be deemed to be a dividend and would be subject to U.S. income taxes, state income taxes, and foreign withholding taxes.

Our financial condition at the end of the first quarter 2004, continued to be strong, with a current ratio (current assets to current liabilities) of 3.1 to 1, compared to a ratio of 2.8 to 1 at December 31, 2003, primarily due to increases in cash during the first quarter of 2004.  Our ratio of long-term debt, less current portion, to stockholders’ equity was 0.33 to 1 at the end of the first quarter, the same as the ratio at December 31, 2003.   

Cash flows from operations were $51.3 million for the first quarter 2004 as compared to $27.9 million for the first  quarter 2003, primarily attributable to increased earnings.

Net purchases of property and equipment for the first quarter 2004 were $15.1 million, as compared to $24.2 million in the prior year quarter.  Our capital expenditures are projected to grow from $127 million in 2003 to $175 million in 2004, in part to expand capacity in the active business, which will occur primarily in the second half of the year.  Purchase of businesses, net of cash acquired, of $5.1 million and $10.8 million, for the first quarters of 2004 and 2003, respectively, represent payments made related to liabilities assumed from previous acquisitions.

22



Our debt levels have increased significantly since 2000.  This is primarily attributable to acquisition activity.   Additionally, in 2003, we issued $500 million of convertible subordinated notes, using a majority of the proceeds to repay other higher interest rate debt.

We maintain a secured revolving credit facility of $400 million, which was extended in 2003 until May 2007.   Pursuant to the amended and restated credit facility agreement, we must maintain a tangible net worth of $850 million plus 50% of net income (without offset for losses) and 75% of net proceeds of equity offerings since July 1, 2003.  

Borrowings under the revolving credit facility are secured by pledges of stock in certain significant subsidiaries and certain guarantees by significant subsidiaries. The subsidiaries would be required to perform under the guarantees in the event that Vishay failed to make principal or interest payments under the revolving credit facility.  If any subsidiary were to borrow under the credit facility, Vishay would provide a similar guarantee with respect to the subsidiary.  The credit facility restricts us from paying cash dividends and requires us to comply with other covenants, including the maintenance of specific financial ratios.

At April 3, 2004 and December 31, 2003, there were no borrowings outstanding under this credit facility.  We are in the process of making certain technical amendments to the credit facility to remove any impediments to our borrowing under the facility.  Our tangible net worth at April 3, 2004 stood at $920 million, which is $43 million more than the minimum required under the related credit facility covenant. 

For the next twelve months, management expects that cash flows from operations will be sufficient to meet our normal operating requirements, to meet our obligations under restructuring and acquisition integration programs, and to fund our research and development and capital expenditure plans.

The holders of our Liquid Yield Option Notes (LYONs) have the option to require us to repurchase all or a portion of their LYONs on June 4, 2004 at their accreted value of $602.77 per $1,000 principal amount at maturity.   The holders also have the right to require us to repurchase the notes on June 4, 2006, June 4, 2011, and June 4, 2016 at their accreted value on these dates, as set forth in the notes.   Pursuant to the terms of the notes, we may choose to pay the purchase price in cash, Vishay common stock, or a combination of both.  If payment for the notes were made in cash, we would be able to utilize borrowings under our revolving credit facility.  Given our intent and ability to refinance this obligation on a long-term basis through our revolving credit facility or the issuance of common stock, the notes are classified as a long-term liability on the consolidated balance sheet.

On May 5, 2004, we notified holders of the notes that we had elected to pay the purchase price for the notes on the June 4, 2004 purchase date in shares of common stock.

Each holder of LYONs that exercises the option will receive a number of shares determined by dividing the total amount of cash the holder would have been entitled to receive had the purchase priced been paid in cash by the market price of a share of common stock.  Market price for these purposes, as stated in the notes, means the average of the closing prices of Vishay common stock on the New York Stock Exchange composite trading for the five day trading period ending on the third business day prior to the purchase date, which is the period from May 25, 2004 to and including June 1, 2004.

Vishay’s right to pay the purchase price in stock is subject to a number of conditions.  If these conditions are not satisfied prior to the close of business on the purchase date, the Company will be obligated to pay the entire purchase price in cash.  Holders may specify whether in these circumstances they elect to withdraw exercise of the option with respect to some or all of their LYONs or to receive cash.  If we were required to pay the purchase price in cash and the option was exercised for all of the notes, the total cost to purchase the notes would be approximately $232 million.  We would expect in these circumstances to utilize borrowings under our revolving credit facility to fund the purchase price.

23



Tower Semiconductor

On December 31, 2003, the Company and Siliconix announced the signing of a memorandum of understanding with Tower Semiconductor for a long-term manufacturing and supply arrangement between Siliconix and Tower.  Pursuant  to the terms of the memorandum of understanding, Siliconix would place with Tower orders valued at approximately $200 million for the purchase of semiconductor wafers to be manufactured in Tower’s Fab 1 over a seven to ten year period. Siliconix would advance to Tower $20 million to be used for the purchase of additional equipment required to satisfy Siliconix’s orders, which would be credited towards the purchase price of the wafers.   The transaction is subject to the approval of Tower’s lending bank and the Israeli investment center and to definitive documentation.  Vishay and Siliconix expect a definitive agreement to be completed during the first half of 2004.  If a definitive agreement is not reached, Vishay and Siliconix will have no commitments related to this memorandum of understanding.

Recent Accounting Pronouncements

In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), Consolidation of Variable Interest Entities, an interpretation of ARB 51. The primary objectives of this interpretation are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights (“variable interest entities”) and how to determine when and which business enterprise (the “primary beneficiary”) should consolidate the variable interest entity. This new model for consolidation applies to an entity in which either (i) the equity investors (if any) do not have a controlling financial interest; or (ii) the equity investment at risk is insufficient to finance that entity’s activities without receiving additional subordinated financial support from other parties. In addition, FIN 46 requires that the primary beneficiary, as well as all other enterprises with a significant variable interest in a variable interest entity, make additional disclosures. Certain disclosure requirements of FIN 46 were effective for financial statements issued after January 31, 2003. In December 2003, the FASB issued FIN 46 (revised December 2003), Consolidation of Variable Interest Entities (“FIN 46-R”) to address certain FIN 46 implementation issues.   The adoption of FIN 46 and FIN 46-R did not have a material effect on our financial position, results of operations, or liquidity.

In December 2003, the FASB issued a revision to SFAS No. 132, Employers’ Disclosures about Pensions and Other Postretirement Benefits.  The revised standard retains the disclosure requirement contained in the original standard and requires additional disclosures about the assets, obligations, cash flows and net period cost of defined pension plans and other defined benefit postretirement plans.  We adopted the annual disclosure requirements required by SFAS No. 132 (revised 2003) for our U.S. pension and other postretirement plans in our annual report on Form 10-K for the year ended December 31, 2003.  This quarterly report on Form 10-Q includes the required interim disclosures.  As permitted by SFAS No. 132, certain disclosures regarding non-U.S. pension plans and estimated future benefit payments for both U.S. and non-U.S. pension and other postretirement benefit plans will be delayed until our annual report on Form 10-K for the year ending December 31, 2004.

On December 8, 2003, the President of the United States signed the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”). Among the provisions of the Act is a provision granting a subsidy to sponsors of retirement medical plans with prescription drug coverage when the benefit is at least actuarially equivalent to the Medicare Part D benefit.  In accordance with FASB Staff Position No. FAS 106-1, measures of the benefit obligation and net periodic postretirement benefit cost do not reflect the effects of the Act on the plan.  Specific authoritative accounting guidance on the accounting for the federal subsidy is pending and that guidance, when issued, could require companies, including Vishay, to change previously reported information.

24



Safe Harbor Statement

Statements contained herein that relate to our future performance and outlook, including, without limitation, statements with respect to our anticipated results of operations or level of business for 2004 or any other future period, including anticipated business improvements or continuing business trends, synergies and cost savings, and expected or perceived improvements in the economy and the electronic component industry generally are forward-looking statements within safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: changes in the demand for, or in the mix of, our products and services; market-wide business and economic trends, generally or in the specific areas where we sell the bulk of our products; competitive pricing and other competitive pressures; changes in the pricing for new materials used by the Company, particularly tantalum and palladium; cancellation of a material portion of the orders in our backlog; difficulties in expansion and/or new product development, including capacity constraints and skilled personnel shortages; changes in laws, including trade restrictions or prohibitions and the cancellation or reduction of government grants, tax benefits or other incentives; currency exchange rate fluctuations; labor unrest or strikes; underutilization of plants and factories in high labor cost regions and capacity constraints in low labor cost regions; the availability of acquisition opportunities on terms considered reasonable by us; and such other factors affecting our operations, markets, products, services and prices as are set forth in our Annual Report on Form 10-K for the year ended December 31, 2003 filed with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company’s cash flows and earnings are subject to fluctuations resulting from changes in foreign currency exchange rates and interest rates.  We manage our exposure to these market risks through internally established policies and procedures and, when deemed appropriate, through the use of derivative financial instruments.  The Company’s policy does not allow speculation in derivative instruments for profit or execution of derivative instrument contracts for which there are no underlying exposures.  We do not use financial instruments for trading purposes and are not a party to any leveraged derivatives.  We monitor our underlying market risk exposures on an ongoing basis and believe that we can modify or adapt our hedging strategies as needed.  No derivative financial instruments were utilized to hedge these exposures during the first quarter 2004.

We are exposed to changes in U.S. dollar LIBOR interest rates on borrowings under our floating rate revolving credit facility.   No amounts were outstanding under this facility during the first quarter 2004.  On a selective basis, from time to time, we enter into interest rate swap or cap agreements to reduce the potential negative impact that increases in interest rates could have on our outstanding variable rate debt.    No such instruments were outstanding during the first quarter 2004.

Item 4. Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of our management, including the CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective as of the end of the first quarter of 2004, including for purposes of ensuring that all material information required to be filed in this report has been made known to our management, including the CEO and CFO, in a timely fashion.

There has not been any change in our internal controls over financial reporting during the first quarter of 2004 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

25



PART II - OTHER INFORMATION

Item 1.            Legal Proceedings

                                                    Not applicable

Item 2.            Changes in Securities

                                                    Not applicable

Item 3.            Defaults Upon Senior Securities

                                                    Not applicable

Item 4.            Submission of Matters to a Vote of Security Holders

                                                    Not applicable

Item 5.            Other Information

                                                    Not applicable

Item 6.            Exhibits and Reports on Form 8-K

 

(a)

Exhibits:

 

 

 

 

 

31.1

Certification pursuant to Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Dr. Felix Zandman, Chief Executive Officer.

 

 

 

 

 

 

31.2

Certification pursuant to Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Richard N. Grubb, Chief Financial Officer.

 

 

 

 

 

 

32.1

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Dr. Felix Zandman, Chief Executive Officer.

 

 

 

 

 

 

32.2

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  – Richard N. Grubb, Chief Financial Officer.

 

 

 

 

 

(b)

Reports on Form 8-K:

 

 

 

 

 

 

On February 5, 2004, we filed a current report under Item 5 of Form 8-K,   regarding the calculation of Dr. Zandman’s beneficial ownership of shares constituting approximately 50.5% of Vishay’s outstanding voting power subsequent to recent sales of Class B common stock by members of Mrs. Luella B. Slaner’s family.

 

 

 

 

 

 

 

On February 6, 2004, we filed a current report under Item 12 of Form 8-K, reporting the unaudited financial results for the quarter and year ended December 31, 2003.

26



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

VISHAY INTERTECHNOLOGY, INC.

 

 

 

 

 

 

 

 

 /s/ Richard N. Grubb

 

 


 

 

Richard N. Grubb, Executive Vice President,
Treasurer, and Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

Date:          May 10, 2004

 

 

27



Exhibit 31.1

CERTIFICATIONS

I, Dr. Felix Zandman, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Vishay Intertechnology, Inc.;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

b)

[Intentionally omitted]

 

 

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.


Date:  May 10, 2004

 

 

 

 

 

/s/ Dr. Felix Zandman

 


 

Dr. Felix Zandman

 

Chief Executive Officer

 

28



Exhibit 31.2

CERTIFICATIONS

I, Richard N. Grubb, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Vishay Intertechnology, Inc.;

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

b)

[Intentionally omitted]

 

 

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.


Date:  May 10, 2004

 

 

 

 

 

/s/ Richard N. Grubb,

 


 

Richard N. Grubb,

 

Chief Financial Officer

 

29



Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Vishay Intertechnology, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended April 3, 2004 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I,   Dr. Felix Zandman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


/s/ Dr. Felix Zandman

 


 

Dr. Felix Zandman

 

Chief Executive Officer

 

May 10, 2004

 

30



Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Vishay Intertechnology, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended April 3, 2004 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I,   Richard N. Grubb, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


/s/ Richard N. Grubb

 


 

Richard N. Grubb

 

Chief Financial Officer

 

May 10, 2004

 

31